GBp 13.76
(3.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 315 Thousand | 347.69 Thousand | 240.83 Thousand | 132.62 Thousand | 37.13 Thousand | 7584.00 |
Gross Profit | -315 Thousand | -347.69 Thousand | -240.83 Thousand | -132.62 Thousand | -37.13 Thousand | -7584.00 |
Operating Expenses | 18.89 Million | 5.53 Million | 5.43 Million | 5.02 Million | 3.19 Million | 1.83 Million |
Selling, General and Administrative Expenses | 18.66 Million | 5.53 Million | 5.43 Million | 5.02 Million | 3.19 Million | 1.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 10 Thousand | 55.43 Thousand | - | - |
Cost and Expenses | 18.89 Million | 5.87 Million | 5.67 Million | 5.15 Million | 3.23 Million | 1.84 Million |
Operating Income | -18.89 Million | -5.87 Million | -5.67 Million | -5.15 Million | -3.23 Million | -1.84 Million |
Interest Expense | 56 Thousand | 16.75 Thousand | 17.41 Thousand | 21.73 Thousand | - | - |
Income Tax Expense | - | -1.00 | 34.53 Thousand | 4.00 | -1.00 | -4.00 |
Earnings before Tax | -21.12 Million | -11.36 Million | -5.51 Million | -5.14 Million | -3.26 Million | -1.83 Million |
Net Income | -21.12 Million | -11.36 Million | -5.51 Million | -5.14 Million | -3.26 Million | -1.83 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 4.84 Billion | 4.01 Billion | 3.87 Billion | 3.59 Billion | 3.25 Billion | 2.77 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.84 Billion | 4.01 Billion | 3.87 Billion | 3.59 Billion | 3.25 Billion | 2.77 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -18.95 Million | -11 Million | -5.26 Million | -4.99 Million | -3.19 Million | -1.83 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 94 Thousand | 18 Thousand | 315 Thousand | 297 Thousand | 347.69 Thousand | 202.71 Thousand |
Gross Profit | -94 Thousand | -18 Thousand | -315 Thousand | -297 Thousand | -347.69 Thousand | -202.71 Thousand |
Operating Expenses | 7144.00 | 6.11 Million | 18.66 Million | 12.55 Million | 5.53 Million | 5.41 Million |
Selling, General and Administrative Expenses | 7144.00 | 6.11 Million | - | 12.55 Million | - | 5.41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7144.00 | 6.13 Million | 18.98 Million | 12.84 Million | 5.87 Million | 5.61 Million |
Operating Income | -7144.00 | -6.13 Million | -18.98 Million | -12.84 Million | -5.87 Million | -5.61 Million |
Interest Expense | 175 Thousand | 5000.00 | 56 Thousand | 51 Thousand | 16.75 Thousand | 8952.00 |
Income Tax Expense | - | - | 86.51 Thousand | - | -1.00 | -2.00 |
Earnings before Tax | -5466.00 | -7.84 Million | -21.12 Million | -13.27 Million | -11.36 Million | -7.77 Million |
Net Income | -5466.00 | -7.84 Million | -21.12 Million | -13.27 Million | -11.36 Million | -7.77 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 5.07 Million | 5.06 Billion | 4.84 Billion | 4.63 Billion | 4.01 Billion | 4.07 Billion |
Weighted Average Shares Outstanding (Diluted) | 5.07 Million | 5.06 Billion | 4.84 Billion | 4.63 Billion | 4.01 Billion | 4.07 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -7062.00 | -6.11 Million | - | -12.55 Million | - | -5.41 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
NXC
AKZOY
PUR
RENE
TDF
JLT