Admicom Oyj (ADMCM.HE)
EUR 52.3
(-0.38%)
EUR 52.3
(-0.38%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 34.32 Million | 31.61 Million | 24.85 Million | 21.91 Million | 15.64 Million | 11.45 Million |
| Cost of Revenue | 13.95 Million | 11.66 Million | 1.39 Million | 8 Million | 5.59 Million | 4.35 Million |
| Gross Profit | 20.36 Million | 19.95 Million | 23.46 Million | 13.91 Million | 10.04 Million | 7.1 Million |
| Operating Expenses | 11.54 Million | 8.69 Million | 13.08 Million | 5.29 Million | 3.43 Million | 2.8 Million |
| Selling, General and Administrative Expenses | 3.04 Million | 1.12 Million | 651.49 Thousand | 2.69 Million | 1.94 Million | 1.5 Million |
| Research and Development Expenses | 69.5 Thousand | 234.07 Thousand | 191.4 Thousand | 190.55 Thousand | 190.55 Thousand | 190.55 Thousand |
| Other Expenses | 8.43 Million | 7.57 Million | 12.43 Million | 5.29 Million | 3.43 Million | 2.8 Million |
| Cost and Expenses | 25.49 Million | 20.35 Million | 14.48 Million | 13.29 Million | 9.02 Million | 7.16 Million |
| Operating Income | 8.82 Million | 10.81 Million | 10.37 Million | 8.61 Million | 6.61 Million | 4.29 Million |
| Interest Expense | 213.5 Thousand | 194.53 Thousand | 46.36 Thousand | 16.42 Thousand | 2872.03 | 230.41 Thousand |
| Income Tax Expense | 2.25 Million | 2.59 Million | 2.27 Million | 1.9 Million | 1.33 Million | 823.36 Thousand |
| Earnings before Tax | 8.62 Million | 10.62 Million | 10.33 Million | 8.6 Million | 6.62 Million | 4.07 Million |
| Net Income | 6.31 Million | 7.97 Million | 8.05 Million | 6.69 Million | 5.29 Million | 3.25 Million |
| Earnings Per Share Basic | 1.27 | 1.60 | 1.64 | 1.36 | 1.09 | 0.71 |
| Earnings Per Share Diluted | 1.27 | 1.60 | 1.64 | 1.36 | 1.09 | 0.71 |
| Weighted Average Shares Outstanding | 4.98 Million | 4.98 Million | 4.92 Million | 4.91 Million | 4.86 Million | 4.57 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.98 Million | 4.98 Million | 4.92 Million | 4.91 Million | 4.86 Million | 4.57 Million |
| Gross Margin | 0.59 | 0.63 | 0.94 | 0.63 | 0.64 | 0.62 |
| EBIT Margin | 0.37 | 0.46 | 0.48 | 0.45 | 0.46 | 0.42 |
| Profit Margin | 0.18 | 0.25 | 0.32 | 0.31 | 0.34 | 0.28 |
| EBITDA | 12.74 Million | 13.45 Million | 11.62 Million | 9.96 Million | 7.16 Million | 4.81 Million |
| Earnings Before Tax Margin | 0.26 | 0.34 | 0.42 | 0.39 | 0.42 | 0.37 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 18.08 Million | 9.04 Million | 16.69 Million | 34.32 Million | 8.34 Million | 17.62 Million |
| Cost of Revenue | 11.12 Million | 4.61 Million | 10.55 Million | 13.95 Million | 3.44 Million | 9.92 Million |
| Gross Profit | 6.95 Million | 4.42 Million | 6.13 Million | 20.36 Million | 4.9 Million | 7.7 Million |
| Operating Expenses | 2.63 Million | 2.26 Million | 2.41 Million | 11.54 Million | 3.04 Million | 2.6 Million |
| Selling, General and Administrative Expenses | 2.63 Million | - | 2.41 Million | - | 1.52 Million | 2.61 Million |
| Research and Development Expenses | - | - | 34.75 Thousand | - | 34.75 Thousand | - |
| Other Expenses | 1000.00 | 2.26 Million | 3340.00 | 18.34 Thousand | - | 15 Thousand |
| Cost and Expenses | 13.76 Million | 6.88 Million | 12.97 Million | 25.49 Million | 6.48 Million | 12.52 Million |
| Operating Income | 4.32 Million | 2.16 Million | 3.72 Million | 8.82 Million | 3.77 Million | 5.09 Million |
| Interest Expense | 99 Thousand | - | - | 213.5 Thousand | - | 114 Thousand |
| Income Tax Expense | 1.26 Million | 631.5 Thousand | 970.95 Thousand | 2.25 Million | 485.47 Thousand | 1.28 Million |
| Earnings before Tax | 4.25 Million | 2.12 Million | 3.64 Million | 8.62 Million | 1.82 Million | 4.98 Million |
| Net Income | 2.98 Million | 1.49 Million | 2.64 Million | 6.31 Million | 1.32 Million | 3.66 Million |
| Earnings Per Share Basic | 0.60 | 0.30 | 0.53 | - | 0.27 | 0.74 |
| Earnings Per Share Diluted | 0.60 | 0.30 | 0.53 | - | 0.27 | 0.74 |
| Weighted Average Shares Outstanding | 4.98 Million | 4.98 Million | 4.98 Million | 4.98 Million | 4.98 Million | 4.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 4.98 Million | 4.98 Million | 4.98 Million | 4.98 Million | 4.98 Million | 4.98 Million |
| Gross Margin | 0.38 | 0.49 | 0.37 | 0.59 | 0.59 | 0.44 |
| EBIT Margin | 0.34 | 0.34 | 0.37 | - | 0.60 | 0.37 |
| Profit Margin | 0.17 | 0.17 | 0.16 | 0.18 | 0.16 | 0.21 |
| EBITDA | 6.21 Million | 3.1 Million | 6.2 Million | - | 4.97 Million | 6.59 Million |
| Earnings Before Tax Margin | 0.24 | 0.24 | 0.22 | 0.26 | 0.45 | 0.29 |
6443
NIKA
IMAQW
002590
GMGZ
LWCL