HKD 0.26
(5.69%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 585.39 Million | 344.32 Million | 381.71 Million | 295.05 Million | 541.81 Million | 301.69 Million |
Cost of Revenue | 362.08 Million | 207.53 Million | 264.88 Million | 220.37 Million | 309.43 Million | 160.53 Million |
Gross Profit | 223.31 Million | 136.79 Million | 116.82 Million | 74.67 Million | 232.38 Million | 141.15 Million |
Operating Expenses | 52.09 Million | 92.1 Million | 664.7 Million | 180.76 Million | 61.19 Million | 25.23 Million |
Selling, General and Administrative Expenses | 50.18 Million | 102.76 Million | 115.08 Million | 112.09 Million | 75.41 Million | 36.97 Million |
Research and Development Expenses | 1.91 Million | 4.27 Million | 10.1 Million | 13.58 Million | 2.26 Million | 163 Thousand |
Other Expenses | - | 2.58 Million | 3.15 Million | 2.26 Million | 2.01 Million | - |
Cost and Expenses | 414.18 Million | 299.64 Million | 929.58 Million | 401.14 Million | 370.62 Million | 185.77 Million |
Operating Income | 171.21 Million | 34.02 Million | 1.74 Million | -37.41 Million | 156.97 Million | 104.18 Million |
Interest Expense | 318 Thousand | 177 Thousand | 181 Thousand | 338 Thousand | 50 Thousand | 123 Thousand |
Income Tax Expense | 36.22 Million | 9.47 Million | 7.67 Million | 1.8 Million | 10.57 Million | 16.01 Million |
Earnings before Tax | 181.38 Million | 47.01 Million | -541.94 Million | -98.84 Million | 171.36 Million | 115.79 Million |
Net Income | 145.16 Million | 37.53 Million | -549.61 Million | -100.64 Million | 160.78 Million | 99.78 Million |
Earnings Per Share Basic | 0.09 | 0.03 | -0.38 | -0.07 | 0.15 | 0.09 |
Earnings Per Share Diluted | 0.09 | 0.03 | -0.38 | -0.07 | 0.15 | 0.09 |
Weighted Average Shares Outstanding | 1.57 Billion | 1.46 Billion | 1.46 Billion | 1.4 Billion | 1.1 Billion | 1.1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.57 Billion | 1.46 Billion | 1.46 Billion | 1.4 Billion | 1.1 Billion | 1.1 Billion |
Gross Margin | 0.38 | 0.40 | 0.31 | 0.25 | 0.43 | 0.47 |
EBIT Margin | 0.43 | 0.20 | 0.25 | 0.13 | 0.37 | 0.39 |
Profit Margin | 0.25 | 0.11 | -1.44 | -0.34 | 0.30 | 0.33 |
EBITDA | 253.05 Million | 70.25 Million | -447.22 Million | -19.26 Million | 202.19 Million | 117.84 Million |
Earnings Before Tax Margin | 0.29 | 0.10 | 0.00 | -0.13 | 0.29 | 0.35 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 268.5 Million | 372.41 Million | 585.39 Million | 212.98 Million | 197.58 Million | 344.32 Million |
Cost of Revenue | 168.83 Million | 227.96 Million | 362.08 Million | 134.12 Million | 118.52 Million | 207.53 Million |
Gross Profit | 99.66 Million | 144.45 Million | 223.31 Million | 78.86 Million | 79.06 Million | 136.79 Million |
Operating Expenses | 19.29 Million | 32.74 Million | 49.76 Million | 17.41 Million | 66.74 Million | 92.1 Million |
Selling, General and Administrative Expenses | 17.17 Million | 31.83 Million | - | 18.35 Million | 77.44 Million | - |
Research and Development Expenses | 2.11 Million | 911 Thousand | - | 1 Million | 1.12 Million | - |
Other Expenses | - | - | 530 Thousand | - | - | 2.58 Million |
Cost and Expenses | 188.13 Million | 260.7 Million | 411.84 Million | 151.53 Million | 185.26 Million | 299.64 Million |
Operating Income | 80.37 Million | 111.7 Million | 173.12 Million | 60.48 Million | 1.97 Million | 34.02 Million |
Interest Expense | - | - | 318 Thousand | - | - | 177 Thousand |
Income Tax Expense | 30.27 Million | 23.87 Million | 36.22 Million | 12.34 Million | 2.48 Million | 9.47 Million |
Earnings before Tax | 82.61 Million | 117.52 Million | 181.38 Million | 63.85 Million | 13.51 Million | 47.01 Million |
Net Income | 52.34 Million | 93.65 Million | 145.16 Million | 51.51 Million | 11.02 Million | 37.53 Million |
Earnings Per Share Basic | 0.03 | 0.06 | - | 0.03 | 0.01 | - |
Earnings Per Share Diluted | 0.03 | 0.06 | - | 0.03 | 0.01 | - |
Weighted Average Shares Outstanding | 1.63 Billion | 1.61 Billion | 1.57 Billion | 1.53 Billion | 1.46 Billion | 1.46 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.63 Billion | 1.61 Billion | 1.57 Billion | 1.53 Billion | 1.46 Billion | 1.46 Billion |
Gross Margin | 0.37 | 0.39 | 0.38 | 0.37 | 0.40 | 0.40 |
EBIT Margin | 0.50 | 0.41 | - | 0.42 | 0.12 | - |
Profit Margin | 0.19 | 0.25 | 0.25 | 0.24 | 0.06 | 0.11 |
EBITDA | 133.3 Million | 153.72 Million | - | 88.47 Million | 22.93 Million | - |
Earnings Before Tax Margin | 0.30 | 0.30 | 0.30 | 0.28 | 0.01 | 0.10 |
040910
ERD
GLR
OMVE
TRN
SWDAF