Shandong Fengxiang Co., Ltd (9977.HK)
HKD 1.9
(0.53%)
HKD 1.9
(0.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.13 Billion | 5.08 Billion | 4.41 Billion | 3.9 Billion | 3.92 Billion | 3.19 Billion |
| Cost of Revenue | 4.54 Billion | 4.5 Billion | 3.85 Billion | 3.49 Billion | 3.49 Billion | 3.01 Billion |
| Gross Profit | 591.46 Million | 583.49 Million | 557.93 Million | 402.03 Million | 428.41 Million | 178 Million |
| Operating Expenses | 421.42 Million | 499.25 Million | 475.66 Million | 478.14 Million | 301.22 Million | 241.85 Million |
| Selling, General and Administrative Expenses | 109.77 Million | 276.42 Million | 365.47 Million | 500.54 Million | 203.38 Million | 144.58 Million |
| Research and Development Expenses | 22.7 Million | 31.94 Million | 24.98 Million | 21.39 Million | 16.3 Million | - |
| Other Expenses | 288.94 Million | 21.65 Million | 85.21 Million | -22.39 Million | 97.83 Million | 304.95 Million |
| Cost and Expenses | 4.96 Billion | 5 Billion | 4.33 Billion | 3.97 Billion | 3.79 Billion | 3.26 Billion |
| Operating Income | 275.58 Million | -768.21 Million | 82.33 Million | 231.37 Million | 941.47 Million | 373.36 Million |
| Interest Expense | 91.16 Million | 82 Million | 51.84 Million | 83.89 Million | 89.32 Million | 96.99 Million |
| Income Tax Expense | 3.62 Million | 736.31 Thousand | 1.66 Million | 5.94 Million | 1.33 Million | 803 Thousand |
| Earnings before Tax | 163.94 Million | -768.25 Million | 48.74 Million | 157.56 Million | 838.71 Million | 137.41 Million |
| Net Income | 160.31 Million | -768.99 Million | 50.91 Million | 152.64 Million | 837.52 Million | 140.38 Million |
| Earnings Per Share Basic | 0.11 | -0.55 | 0.04 | 0.13 | 0.60 | 0.10 |
| Earnings Per Share Diluted | 0.11 | -0.55 | 0.04 | 0.13 | 0.60 | 0.10 |
| Weighted Average Shares Outstanding | 1.48 Billion | 1.38 Billion | 1.39 Billion | 1.19 Billion | 1.4 Billion | 1.4 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.48 Billion | 1.39 Billion | 1.39 Billion | 1.2 Billion | 1.4 Billion | 1.4 Billion |
| Gross Margin | 0.12 | 0.11 | 0.13 | 0.10 | 0.11 | 0.06 |
| EBIT Margin | 0.10 | 0.08 | 0.02 | 0.11 | 0.28 | 0.12 |
| Profit Margin | 0.03 | -0.15 | 0.01 | 0.04 | 0.21 | 0.04 |
| EBITDA | 522.24 Million | -424.93 Million | 107.82 Million | 220.09 Million | 1.1 Billion | 390.18 Million |
| Earnings Before Tax Margin | 0.05 | -0.15 | 0.02 | 0.06 | 0.24 | 0.12 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 5.13 Billion | 1.34 Billion | 1.34 Billion | 1.21 Billion | 1.21 Billion | 5.08 Billion |
| Cost of Revenue | 4.54 Billion | 1.19 Billion | 1.19 Billion | 1.07 Billion | 1.07 Billion | 4.5 Billion |
| Gross Profit | 591.46 Million | 154.08 Million | 154.08 Million | 141.11 Million | 141.11 Million | 583.49 Million |
| Operating Expenses | 308.71 Million | 94.41 Million | 94.41 Million | 76.31 Million | 76.31 Million | 499.25 Million |
| Selling, General and Administrative Expenses | - | 62.6 Million | 62.6 Million | 68.87 Million | 68.87 Million | - |
| Research and Development Expenses | - | 4.78 Million | 4.78 Million | 6.57 Million | 6.57 Million | - |
| Other Expenses | -3.51 Million | - | - | - | - | 21.65 Million |
| Cost and Expenses | 4.85 Billion | 1.28 Billion | 1.28 Billion | 1.15 Billion | 1.15 Billion | 5 Billion |
| Operating Income | 170.03 Million | 78.37 Million | 78.37 Million | 59.41 Million | 59.41 Million | -768.21 Million |
| Interest Expense | 91.16 Million | - | - | 54.68 Million | - | 82 Million |
| Income Tax Expense | 3.62 Million | 997.52 Thousand | 997.52 Thousand | 815.5 Thousand | 815.5 Thousand | 736.31 Thousand |
| Earnings before Tax | 163.94 Million | 40.1 Million | 40.1 Million | 41.86 Million | 41.86 Million | -768.25 Million |
| Net Income | 160.31 Million | 39.11 Million | 39.11 Million | 41.04 Million | 41.04 Million | -768.99 Million |
| Earnings Per Share Basic | - | 0.02 | 0.02 | 0.03 | 0.03 | - |
| Earnings Per Share Diluted | - | 0.02 | 0.02 | 0.03 | 0.03 | - |
| Weighted Average Shares Outstanding | 1.48 Billion | 1.59 Billion | 1.59 Billion | 1.37 Billion | 1.37 Billion | 1.38 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.48 Billion | 1.59 Billion | 1.59 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion |
| Gross Margin | 0.12 | 0.11 | 0.11 | 0.12 | 0.12 | 0.11 |
| EBIT Margin | - | 0.10 | 0.10 | 0.10 | 0.10 | - |
| Profit Margin | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | -0.15 |
| EBITDA | - | 140.07 Million | 140.07 Million | 126.57 Million | 126.57 Million | - |
| Earnings Before Tax Margin | 0.03 | 0.06 | 0.06 | 0.05 | 0.05 | -0.15 |
605003
MPDL
EBR
300034
ROCK
QHL