IDR 18.0
(5.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 256.61 Billion | 245.22 Billion | 93.33 Billion | 82.39 Billion | 70.14 Billion | 62.8 Billion |
Total Current Assets | 229.29 Billion | 219.44 Billion | 74.55 Billion | 48.67 Billion | 39.14 Billion | 34.74 Billion |
Cash And Short Term Investments | 568.74 Million | 313.11 Million | 241.08 Million | 803.87 Million | 1.13 Billion | 3.36 Billion |
Cash and Cash Equivalents | 568.74 Million | 313.11 Million | 241.08 Million | 803.87 Million | 1.13 Billion | 3.36 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 35.32 Billion | 25.06 Billion | 17.09 Billion | 19.65 Billion | 22.13 Billion | 17.77 Billion |
Inventory | 189.54 Billion | 188.98 Billion | 52.81 Billion | 23.63 Billion | 15.1 Billion | 13.61 Billion |
Other Current Assets | 3.56 Billion | 5.07 Billion | 4.4 Billion | 4.58 Billion | 775 Million | - |
Total Non-Current Assets | 27.31 Billion | 25.78 Billion | 18.78 Billion | 33.72 Billion | 31 Billion | 28.05 Billion |
Net PPE | 9.75 Billion | 8.58 Billion | 2.21 Billion | 12.29 Billion | 6.3 Billion | 69.86 Million |
Good Will And Intangible Assets | -16.62 Billion | 1.00 | 11.28 Million | 33.18 Million | 55.99 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 11.28 Million | 33.18 Million | 55.99 Million | - |
Long-Term Investments | 15.66 Billion | 15.66 Billion | 15.66 Billion | 20.49 Billion | 24.32 Billion | 27.89 Billion |
Tax Assets | 957.85 Million | 653.8 Million | 398.54 Million | 515.17 Million | 318.99 Million | 1.22 Million |
Other Non Current Assets | 17.55 Billion | 883.35 Million | 487.52 Million | 386.83 Million | - | 80.66 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 58.75 Billion | 51.15 Billion | 47.34 Billion | 72.14 Billion | 60.17 Billion | 54.03 Billion |
Total Current Liabilities | 54.16 Billion | 47.01 Billion | 45.46 Billion | 59.98 Billion | 51.3 Billion | 52.52 Billion |
Account Payables | 30.42 Billion | 27.96 Billion | 27.51 Billion | 47.46 Billion | 43.88 Billion | 49.08 Billion |
Tax Payables | 183.68 Million | - | - | 404 Million | 414.79 Million | 42.29 Million |
Short Term Debt | 20.51 Billion | 15.13 Billion | 12.28 Billion | 11.63 Billion | 6.75 Billion | - |
Deferred Revenue | 749.41 Million | 2.8 Billion | 2.39 Billion | 404 Million | 414.79 Million | - |
Other Current Liabilities | 2.48 Billion | 1.12 Billion | 3.26 Billion | 478.7 Million | 247.6 Million | 3.44 Billion |
Total Non Current Liabilities | 4.58 Billion | 4.13 Billion | 1.88 Billion | 12.16 Billion | 8.87 Billion | 1.5 Billion |
Long-Term Debt | 1.87 Billion | 960.66 Million | 853.19 Million | 1.11 Billion | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.7 Billion | 3.17 Billion | 1.02 Billion | 11.05 Billion | 8.87 Billion | 1.5 Billion |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 197.86 Billion | 194.07 Billion | 45.99 Billion | 10.25 Billion | 9.96 Billion | 8.76 Billion |
Stock Holders Equity | 197.8 Billion | 193.99 Billion | 45.99 Billion | 10.25 Billion | 9.96 Billion | 8.76 Billion |
Common Stock | 48 Billion | 48 Billion | 33.5 Billion | 2.5 Billion | 2.5 Billion | 2.5 Billion |
Retained Earnings | 23.2 Billion | 18.86 Billion | 12.39 Billion | 7.61 Billion | 7.16 Billion | 6.26 Billion |
Accumulated other comprehensive income | -499.35 Million | 53.45 Million | 93.94 Million | 133.78 Million | 307.1 Million | - |
Common Stock Equity | 197.8 Billion | 193.99 Billion | 45.99 Billion | 10.25 Billion | 9.96 Billion | 8.76 Billion |
Capital Lease Obligation | 976.93 Million | 1.84 Billion | - | 79.11 Million | 295.67 Million | - |
Total Investments | 15.66 Billion | 15.66 Billion | 15.66 Billion | 20.49 Billion | 24.32 Billion | 27.89 Billion |
Total Debt | 22.38 Billion | 17.93 Billion | 13.13 Billion | 12.82 Billion | 7.04 Billion | - |
Net Debt | 21.82 Billion | 17.62 Billion | 12.89 Billion | 12.01 Billion | 5.91 Billion | -3.36 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 240.99 Billion | 256.86 Billion | 252.04 Billion | 256.61 Billion | 256.61 Billion | 258.46 Billion |
Total Current Assets | 213.63 Billion | 231.21 Billion | 225.9 Billion | 229.29 Billion | 229.29 Billion | 234.12 Billion |
Cash And Short Term Investments | 655.63 Million | 185.67 Million | 1.62 Billion | 568.74 Million | 568.74 Million | 860.48 Million |
Cash and Cash Equivalents | 655.63 Million | 185.67 Million | 1.62 Billion | 568.74 Million | 568.74 Million | 860.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.22 Billion | 44.51 Billion | 41.81 Billion | 35.41 Billion | 35.41 Billion | 41.31 Billion |
Inventory | 183.24 Billion | 183.24 Billion | 180.42 Billion | 189.54 Billion | 189.54 Billion | 189.9 Billion |
Other Current Assets | 3.5 Billion | 3.08 Billion | 2.04 Billion | 3.76 Billion | 3.76 Billion | 2.04 Billion |
Total Non-Current Assets | 27.36 Billion | 25.65 Billion | 26.14 Billion | 27.31 Billion | 27.31 Billion | 24.34 Billion |
Net PPE | 10.36 Billion | 8.46 Billion | 8.79 Billion | 9.97 Billion | 9.97 Billion | 7.52 Billion |
Good Will And Intangible Assets | - | -16.62 Billion | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 15.66 Billion | 15.66 Billion | 15.66 Billion | 15.66 Billion | 15.66 Billion | 15.66 Billion |
Tax Assets | 957.85 Million | 957.85 Million | 957.85 Million | 957.85 Million | 957.85 Million | 653.8 Million |
Other Non Current Assets | 371.75 Million | 17.18 Billion | 716.22 Million | 716.22 Million | 716.22 Million | 496.51 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 50.06 Billion | 61.57 Billion | 53.92 Billion | 58.75 Billion | 58.75 Billion | 57.69 Billion |
Total Current Liabilities | 46.42 Billion | 57.63 Billion | 49.78 Billion | 54.16 Billion | 54.16 Billion | 55.18 Billion |
Account Payables | 22.53 Billion | 34.66 Billion | 27.03 Billion | 30.42 Billion | 30.42 Billion | 29.49 Billion |
Tax Payables | - | - | - | 183.68 Million | 183.68 Million | 1.39 Billion |
Short Term Debt | 21.84 Billion | 20.54 Billion | 20.9 Billion | 21.48 Billion | 21.48 Billion | 21.45 Billion |
Deferred Revenue | 414.59 Million | 599.9 Million | 615.09 Million | 749.41 Million | 749.41 Million | 1.24 Billion |
Other Current Liabilities | 1.63 Billion | 1.83 Billion | 1.23 Billion | 1.5 Billion | 1.5 Billion | 2.98 Billion |
Total Non Current Liabilities | 3.63 Billion | 3.93 Billion | 4.14 Billion | 4.58 Billion | 4.58 Billion | 2.51 Billion |
Long-Term Debt | 216.66 Million | 1.22 Billion | 439.23 Million | 547.42 Million | 547.42 Million | 653.61 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.42 Billion | 2.7 Billion | 3.7 Billion | 4.03 Billion | 4.03 Billion | 1.85 Billion |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 190.92 Billion | 195.29 Billion | 198.11 Billion | 197.86 Billion | 197.86 Billion | 200.77 Billion |
Stock Holders Equity | 190.89 Billion | 195.25 Billion | 198.05 Billion | 197.8 Billion | 197.8 Billion | 200.72 Billion |
Common Stock | 48 Billion | 48 Billion | 48 Billion | 48 Billion | 48 Billion | 48 Billion |
Retained Earnings | 15.29 Billion | 20.65 Billion | 22.46 Billion | 22.2 Billion | 22.2 Billion | 25.59 Billion |
Accumulated other comprehensive income | 500.64 Million | -499.35 Million | 500.64 Million | 500.64 Million | 500.64 Million | 53.45 Million |
Common Stock Equity | 190.89 Billion | 195.25 Billion | 198.05 Billion | 197.8 Billion | 197.8 Billion | 200.72 Billion |
Capital Lease Obligation | - | 88.06 Million | 994.27 Million | 1.32 Billion | 1.32 Billion | 530.76 Million |
Total Investments | 15.66 Billion | 15.66 Billion | 15.66 Billion | 15.66 Billion | 15.66 Billion | 15.66 Billion |
Total Debt | 22.06 Billion | 21.77 Billion | 22.33 Billion | 23.36 Billion | 23.36 Billion | 22.64 Billion |
Net Debt | 21.4 Billion | 21.58 Billion | 20.71 Billion | 22.79 Billion | 22.79 Billion | 21.78 Billion |
AEHL
MDBH
GATX
BMBL
115160
HEES