PT Bayu Buana Tbk (BAYU.JK)
IDR 1375.0
(5.77%)
IDR 1375.0
(5.77%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2174.71 Billion | 1794.79 Billion | 491.02 Billion | 551.58 Billion | 2406.29 Billion | 2089.22 Billion |
| Cost of Revenue | 2018.94 Billion | 1698.64 Billion | 450.56 Billion | 502.64 Billion | 2244.78 Billion | 1949.83 Billion |
| Gross Profit | 155.77 Billion | 96.14 Billion | 40.45 Billion | 48.94 Billion | 161.5 Billion | 139.39 Billion |
| Operating Expenses | 85.31 Billion | 67.16 Billion | 57.52 Billion | 84.04 Billion | 115.75 Billion | 104.03 Billion |
| Selling, General and Administrative Expenses | 84.3 Billion | 67.16 Billion | 57.5 Billion | 84.04 Billion | 115.74 Billion | 104.01 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | -12.59 Million | -1.58 Million | -7.96 Million | -15.04 Million |
| Cost and Expenses | 2104.25 Billion | 1765.81 Billion | 508.08 Billion | 586.69 Billion | 2360.54 Billion | 2053.86 Billion |
| Operating Income | 69.95 Billion | 28.97 Billion | -17.06 Billion | -35.1 Billion | 45.75 Billion | 35.36 Billion |
| Interest Expense | 14.15 Million | 84.48 Million | 299.44 Million | 274.08 Million | - | - |
| Income Tax Expense | 16 Billion | 2 Billion | 489.9 Million | 1.62 Billion | 11.86 Billion | 11.34 Billion |
| Earnings before Tax | 86.76 Billion | 44.93 Billion | 796.12 Million | 2.87 Billion | 59.31 Billion | 50.99 Billion |
| Net Income | 70.8 Billion | 42.98 Billion | 514.21 Million | 1.68 Billion | 47.65 Billion | 39.85 Billion |
| Earnings Per Share Basic | 200.46 | 121.69 | 1.46 | 4.77 | 134.92 | 112.84 |
| Earnings Per Share Diluted | 200.46 | 121.69 | 1.46 | 4.77 | 134.92 | 112.84 |
| Weighted Average Shares Outstanding | 353.22 Million | 353.22 Million | 353.22 Million | 353.22 Million | 353.22 Million | 353.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 353.22 Million | 353.22 Million | 353.22 Million | 353.22 Million | 353.22 Million | 353.22 Million |
| Gross Margin | 0.07 | 0.05 | 0.08 | 0.09 | 0.07 | 0.07 |
| EBIT Margin | 0.04 | 0.02 | -0.02 | -0.05 | 0.02 | 0.02 |
| Profit Margin | 0.03 | 0.02 | 0.00 | 0.00 | 0.02 | 0.02 |
| EBITDA | 92.71 Billion | 52.63 Billion | 7.8 Billion | 8.83 Billion | 63.66 Billion | 55.85 Billion |
| Earnings Before Tax Margin | 0.03 | 0.02 | -0.03 | -0.06 | 0.02 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 658.69 Billion | 651.85 Billion | 633.96 Billion | 2174.71 Billion | 506.73 Billion | 489.5 Billion |
| Cost of Revenue | 609.43 Billion | 597.22 Billion | 591.61 Billion | 2023.52 Billion | 469.35 Billion | 451.34 Billion |
| Gross Profit | 49.25 Billion | 54.63 Billion | 42.34 Billion | 151.18 Billion | 37.38 Billion | 38.16 Billion |
| Operating Expenses | 24.01 Billion | 22.95 Billion | 20.95 Billion | 84.3 Billion | 27.41 Billion | 19.62 Billion |
| Selling, General and Administrative Expenses | 24.01 Billion | 24.13 Billion | 20.95 Billion | - | 27.41 Billion | 19.62 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 633.45 Billion | 620.17 Billion | 612.56 Billion | 2107.82 Billion | 496.77 Billion | 470.97 Billion |
| Operating Income | 25.24 Billion | 31.25 Billion | 21.39 Billion | 66.88 Billion | 9.96 Billion | 18.53 Billion |
| Interest Expense | 300.88 Million | - | - | 14.15 Million | 13.55 Thousand | 140.08 Thousand |
| Income Tax Expense | 5.79 Billion | 6.95 Billion | 5.18 Billion | 16 Billion | 2.37 Billion | 4.48 Billion |
| Earnings before Tax | 31.19 Billion | 36.78 Billion | 26.56 Billion | 86.76 Billion | 15.63 Billion | 23.73 Billion |
| Net Income | 25.41 Billion | 29.84 Billion | 21.39 Billion | 70.8 Billion | 13.28 Billion | 19.25 Billion |
| Earnings Per Share Basic | 71.96 | 84.49 | 60.58 | - | 37.61 | 54.52 |
| Earnings Per Share Diluted | 71.96 | 84.48 | 60.58 | - | 37.61 | 54.52 |
| Weighted Average Shares Outstanding | 353.22 Million | 353.25 Million | 353.22 Million | 353.22 Million | 353.22 Million | 353.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 353.22 Million | 353.22 Million | 353.22 Million | 353.22 Million | 353.22 Million | 353.22 Million |
| Gross Margin | 0.07 | 0.08 | 0.07 | 0.07 | 0.07 | 0.08 |
| EBIT Margin | 0.05 | 0.05 | 0.04 | - | 0.02 | 0.04 |
| Profit Margin | 0.04 | 0.05 | 0.03 | 0.03 | 0.03 | 0.04 |
| EBITDA | 32.99 Billion | 32.64 Billion | 22.83 Billion | - | 11.39 Billion | 20.03 Billion |
| Earnings Before Tax Margin | 0.04 | 0.05 | 0.03 | 0.03 | 0.02 | 0.04 |
FBBPF
TRUE-R
0LH0
8296
000777
BABWF