ZAc 207.0
(-0.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 4.49 Billion | 4.24 Billion | 4.66 Billion | 4.85 Billion | 4.64 Billion | 5.2 Billion |
Total Current Assets | 1.08 Billion | 988.57 Million | 763.67 Million | 939.85 Million | 958.48 Million | 1.21 Billion |
Cash And Short Term Investments | 108.28 Million | 191.91 Million | 16.36 Million | 108.03 Million | 48.43 Million | 89 Million |
Cash and Cash Equivalents | 56.93 Million | 191.91 Million | 16.36 Million | 108.03 Million | 48.43 Million | 89 Million |
Short Term Investments | 51.34 Million | 8.67 Million | 5.87 Million | 10.27 Million | 2.34 Million | 2.56 Million |
Net Receivables | 200.96 Million | 217.37 Million | 182.47 Million | 259.78 Million | 153.89 Million | -283.3 Million |
Inventory | 726.37 Million | 563.79 Million | 553.03 Million | 558.81 Million | 744.77 Million | 890.09 Million |
Other Current Assets | 212.12 Million | 15.49 Million | 194.27 Million | 273 Million | 165.27 Million | 515.54 Million |
Total Non-Current Assets | 3.41 Billion | 3.25 Billion | 3.9 Billion | 3.91 Billion | 3.69 Billion | 3.99 Billion |
Net PPE | 897.77 Million | 878.81 Million | 910.35 Million | 905.64 Million | 844.12 Million | 893.89 Million |
Good Will And Intangible Assets | 33 Thousand | 128 Thousand | 357.86 Million | 367.18 Million | 363.7 Million | 361.24 Million |
Good Will | - | 357.63 Million | 357.63 Million | 357.63 Million | 357.63 Million | 357.63 Million |
Intangible Assets | 33 Thousand | 128 Thousand | 237 Thousand | 9.55 Million | 6.07 Million | 3.61 Million |
Long-Term Investments | 29.86 Million | 124.33 Million | 108.91 Million | 87.3 Million | 50.98 Million | 59.34 Million |
Tax Assets | 5.15 Million | 9.99 Million | 3.77 Million | 4.33 Million | 7.35 Million | 7.89 Million |
Other Non Current Assets | 2.47 Billion | 2.23 Billion | 2.52 Billion | 2.54 Billion | 2.42 Billion | 2.67 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.67 Billion | 1.55 Billion | 1.61 Billion | 1.82 Billion | 1.76 Billion | 2.1 Billion |
Total Current Liabilities | 498.22 Million | 512.5 Million | 411.19 Million | 550.22 Million | 453.49 Million | 595.08 Million |
Account Payables | 260.16 Million | 273.53 Million | 178.88 Million | 210.93 Million | 142.83 Million | 341.17 Million |
Tax Payables | - | 2.74 Million | 8.26 Million | 10.82 Million | 3.7 Million | 2.92 Million |
Short Term Debt | 118.28 Million | 164.53 Million | 127.89 Million | 209 Million | 218.72 Million | 152.63 Million |
Deferred Revenue | 140.98 Million | -164.53 Million | -127.89 Million | -209 Million | -218.72 Million | 93.12 Million |
Other Current Liabilities | -21.2 Million | 238.97 Million | 232.3 Million | 339.29 Million | 310.65 Million | 8.15 Million |
Total Non Current Liabilities | 1.17 Billion | 1.04 Billion | 1.19 Billion | 1.27 Billion | 1.31 Billion | 1.51 Billion |
Long-Term Debt | 345.12 Million | 259.3 Million | 324.15 Million | 347.72 Million | 422.89 Million | 540.86 Million |
Deferred Revenue Non Current | 12.92 Million | 244.74 Million | 299.53 Million | 357.51 Million | 418.21 Million | 32.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.3 Million | -199.79 Million | -257.78 Million | -315.28 Million | -375.05 Million | 9.99 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.82 Billion | 2.68 Billion | 3.05 Billion | 3.02 Billion | 2.88 Billion | 3.09 Billion |
Stock Holders Equity | 2.82 Billion | 2.68 Billion | 3.05 Billion | 3.02 Billion | 2.88 Billion | 3.09 Billion |
Common Stock | 17.69 Million | 23.7 Million | 16.56 Million | 16.56 Million | 15.8 Million | 15.8 Million |
Retained Earnings | 1.06 Billion | 928.92 Million | 1.56 Billion | 1.53 Billion | 1.39 Billion | 1.61 Billion |
Accumulated other comprehensive income | 13.32 Million | 18.33 Million | 17.58 Million | 2.19 Million | 4.14 Million | 2.35 Million |
Common Stock Equity | 2.82 Billion | 2.68 Billion | 3.05 Billion | 3.02 Billion | 2.88 Billion | 3.09 Billion |
Capital Lease Obligation | 21.92 Million | 30.16 Million | 32.13 Million | 5.08 Million | 12.3 Million | 9.99 Million |
Total Investments | 81.21 Million | 133 Million | 114.78 Million | 97.58 Million | 53.33 Million | 61.9 Million |
Total Debt | 463.41 Million | 423.83 Million | 452.04 Million | 556.72 Million | 641.61 Million | 693.49 Million |
Net Debt | 406.47 Million | 231.92 Million | 435.68 Million | 448.69 Million | 593.18 Million | 604.49 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 4.49 Billion | 4.49 Billion | 4.27 Billion | 4.27 Billion | 4.24 Billion | 4.24 Billion |
Total Current Assets | 1.08 Billion | 1.08 Billion | 1.05 Billion | 1.05 Billion | 988.57 Million | 988.57 Million |
Cash And Short Term Investments | 108.28 Million | 67.28 Million | 96.02 Million | 96.02 Million | 191.91 Million | 191.91 Million |
Cash and Cash Equivalents | 56.93 Million | 56.93 Million | 96.02 Million | 96.02 Million | 191.91 Million | 191.91 Million |
Short Term Investments | 51.34 Million | 10.34 Million | - | - | 8.67 Million | 8.67 Million |
Net Receivables | 200.96 Million | 200.96 Million | 225.14 Million | 223.94 Million | 217.37 Million | 217.37 Million |
Inventory | 726.37 Million | 314.87 Million | 728.86 Million | 274.83 Million | 563.79 Million | 563.79 Million |
Other Current Assets | 212.12 Million | 476.41 Million | 455.22 Million | 455.22 Million | 15.49 Million | 15.49 Million |
Total Non-Current Assets | 3.41 Billion | 3.41 Billion | 3.22 Billion | 3.22 Billion | 3.25 Billion | 3.25 Billion |
Net PPE | 897.77 Million | 3.31 Billion | 3.09 Billion | 3.09 Billion | 878.81 Million | 878.81 Million |
Good Will And Intangible Assets | 33 Thousand | 33 Thousand | 81 Thousand | 81 Thousand | 128 Thousand | 128 Thousand |
Good Will | - | - | - | - | 357.63 Million | - |
Intangible Assets | 33 Thousand | 33 Thousand | 81 Thousand | 81 Thousand | 128 Thousand | 128 Thousand |
Long-Term Investments | 29.86 Million | - | 126.08 Million | - | 124.33 Million | 124.33 Million |
Tax Assets | 5.15 Million | - | 4.14 Million | - | 9.99 Million | 9.99 Million |
Other Non Current Assets | 2.47 Billion | 100.25 Million | - | 130.22 Million | 2.23 Billion | 2.23 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.67 Billion | 1.67 Billion | 1.56 Billion | 1.56 Billion | 1.55 Billion | 1.55 Billion |
Total Current Liabilities | 498.22 Million | 498.22 Million | 606.84 Million | 606.84 Million | 512.5 Million | 512.5 Million |
Account Payables | 260.16 Million | 260.16 Million | 343.62 Million | 343.62 Million | 273.53 Million | 273.53 Million |
Tax Payables | - | - | 41 Thousand | - | 2.74 Million | 2.74 Million |
Short Term Debt | 118.28 Million | 85.35 Million | 251.4 Million | 242.46 Million | 164.53 Million | 164.53 Million |
Deferred Revenue | 140.98 Million | 140.98 Million | 4.46 Million | - | -164.53 Million | -164.53 Million |
Other Current Liabilities | -21.2 Million | 152.7 Million | 7.36 Million | 20.76 Million | 238.97 Million | 238.97 Million |
Total Non Current Liabilities | 1.17 Billion | 1.17 Billion | 956.9 Million | 956.9 Million | 1.04 Billion | 1.04 Billion |
Long-Term Debt | 345.12 Million | 268.12 Million | 145.85 Million | 163.1 Million | 259.3 Million | 259.3 Million |
Deferred Revenue Non Current | 12.92 Million | - | 17.25 Million | - | 244.74 Million | 244.74 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 30.3 Million | 906.22 Million | 46.3 Million | 793.79 Million | -199.79 Million | -199.79 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.82 Billion | 2.82 Billion | 2.7 Billion | 2.7 Billion | 2.68 Billion | 2.68 Billion |
Stock Holders Equity | 2.82 Billion | 2.82 Billion | 2.7 Billion | 2.7 Billion | 2.68 Billion | 2.68 Billion |
Common Stock | 17.69 Million | 23.7 Million | 1.73 Billion | 1.73 Billion | 23.7 Million | 23.7 Million |
Retained Earnings | 1.06 Billion | 1.06 Billion | 955.08 Million | 955.08 Million | 928.92 Million | 928.92 Million |
Accumulated other comprehensive income | 13.32 Million | 13.32 Million | 4.23 Million | 18.91 Million | 18.33 Million | 3.65 Million |
Common Stock Equity | 2.82 Billion | 2.82 Billion | 2.7 Billion | 2.7 Billion | 2.68 Billion | 2.68 Billion |
Capital Lease Obligation | 21.92 Million | 131.85 Million | 17.25 Million | 26.19 Million | 30.16 Million | 30.16 Million |
Total Investments | 81.21 Million | 10.34 Million | 126.08 Million | - | 133 Million | 133 Million |
Total Debt | 463.41 Million | 353.47 Million | 414.51 Million | 405.57 Million | 423.83 Million | 423.83 Million |
Net Debt | 406.47 Million | 296.53 Million | 318.48 Million | 309.54 Million | 231.92 Million | 231.92 Million |
ROII
LDG
VRCI
CLPHY
OGN
LVTSF