JPY 4680.0
(0.21%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 54.82 Billion | 44.57 Billion | 40.52 Billion | 40.2 Billion | 37.73 Billion |
Cost of Revenue | 36.66 Billion | 31.43 Billion | 28.37 Billion | 24.44 Billion | 23.49 Billion |
Gross Profit | 18.16 Billion | 13.13 Billion | 12.15 Billion | 15.75 Billion | 14.24 Billion |
Operating Expenses | 14.56 Billion | 11.36 Billion | 10.69 Billion | 14.09 Billion | 13.23 Billion |
Selling, General and Administrative Expenses | 14.56 Billion | 11.36 Billion | 10.14 Billion | 14.09 Billion | 13.23 Billion |
Research and Development Expenses | 654 Million | 503 Million | 547.99 Million | 549 Million | 456 Million |
Other Expenses | 13.91 Billion | 12 Million | - | -28 Million | 65 Million |
Cost and Expenses | 51.23 Billion | 42.8 Billion | 39.07 Billion | 38.54 Billion | 36.72 Billion |
Operating Income | 3.59 Billion | 1.77 Billion | 1.45 Billion | 1.66 Billion | 1.01 Billion |
Interest Expense | 6 Million | 7 Million | - | 7 Million | 4 Million |
Income Tax Expense | 871 Million | 586 Million | 409.33 Million | 498 Million | 415 Million |
Earnings before Tax | 3.2 Billion | 1.74 Billion | 1.52 Billion | 1.67 Billion | 1.1 Billion |
Net Income | 2.2 Billion | 1.16 Billion | 1.01 Billion | 1.16 Billion | 643 Million |
Earnings Per Share Basic | 206.98 | 109.20 | 94.74 | 108.84 | 60.36 |
Earnings Per Share Diluted | 206.98 | 109.20 | 94.74 | 108.84 | 60.36 |
Weighted Average Shares Outstanding | 10.66 Million | 10.66 Million | 10.66 Million | 10.66 Million | 10.66 Million |
Weighted Average Shares Outstanding (Diluted) | 10.66 Million | 10.66 Million | 10.66 Million | 10.66 Million | 10.66 Million |
Gross Margin | 0.33 | 0.29 | 0.30 | 0.39 | 0.38 |
EBIT Margin | 0.09 | 0.07 | 0.07 | 0.06 | 0.06 |
Profit Margin | 0.04 | 0.03 | 0.02 | 0.03 | 0.02 |
EBITDA | 4.9 Billion | 3 Billion | 2.75 Billion | 2.53 Billion | 1.97 Billion |
Earnings Before Tax Margin | 0.07 | 0.04 | 0.04 | 0.04 | 0.03 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 14.76 Billion | 54.82 Billion | 14.35 Billion | 15.01 Billion | 12.55 Billion | 12.89 Billion |
Cost of Revenue | 9.95 Billion | 36.66 Billion | 9.62 Billion | 9.66 Billion | 8.46 Billion | 8.91 Billion |
Gross Profit | 4.8 Billion | 18.16 Billion | 4.73 Billion | 5.35 Billion | 4.09 Billion | 3.98 Billion |
Operating Expenses | 3.63 Billion | 14.56 Billion | 4.2 Billion | 3.93 Billion | 3.29 Billion | 3.13 Billion |
Selling, General and Administrative Expenses | 3.63 Billion | - | 4.2 Billion | 3.93 Billion | 3.29 Billion | 3.13 Billion |
Research and Development Expenses | - | - | 654 Million | 174 Million | 160 Million | 157 Million |
Other Expenses | - | -80 Million | -24 Million | 9 Million | -129 Million | 64 Million |
Cost and Expenses | 13.58 Billion | 51.22 Billion | 13.83 Billion | 13.59 Billion | 11.75 Billion | 12.05 Billion |
Operating Income | 1.17 Billion | 3.59 Billion | 526 Million | 1.42 Billion | 799 Million | 847 Million |
Interest Expense | 1 Million | 6 Million | 2 Million | 1 Million | 2 Million | 1 Million |
Income Tax Expense | 239 Million | 871 Million | -84 Million | 452 Million | 220 Million | 283 Million |
Earnings before Tax | 940 Million | 3.2 Billion | 237 Million | 1.39 Billion | 685 Million | 884 Million |
Net Income | 625 Million | 2.2 Billion | 264 Million | 941 Million | 443 Million | 560 Million |
Earnings Per Share Basic | 58.49 | - | 24.75 | 88.21 | 41.53 | 52.58 |
Earnings Per Share Diluted | 58.49 | - | 24.75 | 88.21 | 41.53 | 52.58 |
Weighted Average Shares Outstanding | 10.66 Million | 10.66 Million | 10.66 Million | 10.66 Million | 10.66 Million | 10.66 Million |
Weighted Average Shares Outstanding (Diluted) | 10.66 Million | 10.66 Million | 10.66 Million | 10.66 Million | 10.66 Million | 10.66 Million |
Gross Margin | 0.33 | 0.33 | 0.33 | 0.36 | 0.33 | 0.31 |
EBIT Margin | 0.10 | - | 0.04 | 0.09 | 0.06 | 0.07 |
Profit Margin | 0.04 | 0.04 | 0.02 | 0.06 | 0.04 | 0.04 |
EBITDA | 1.52 Billion | - | 537 Million | 1.41 Billion | 691 Million | 921 Million |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.04 | 0.09 | 0.06 | 0.07 |
7800
SCPL
DBOXF
SPANDANA
KSL
MOLDTKPAC