JPY 8720.0
(-3.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 114.83 Billion | 104.7 Billion | 107.81 Billion | 107.59 Billion | 117.61 Billion |
Cost of Revenue | 106.76 Billion | 97.82 Billion | 101.83 Billion | 102.38 Billion | 112.1 Billion |
Gross Profit | 8.06 Billion | 6.87 Billion | 5.97 Billion | 5.2 Billion | 5.5 Billion |
Operating Expenses | 6 Billion | 5.55 Billion | 5.44 Billion | 5.25 Billion | 5.43 Billion |
Selling, General and Administrative Expenses | 5.91 Billion | 5.46 Billion | 5.36 Billion | 5.17 Billion | 5.43 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 6 Billion | 40.53 Million | 38.99 Million | 3.71 Million | - |
Cost and Expenses | 112.77 Billion | 103.38 Billion | 107.28 Billion | 107.63 Billion | 117.53 Billion |
Operating Income | 2.06 Billion | 1.31 Billion | 526.19 Million | -42.96 Million | 76.54 Million |
Interest Expense | 81.3 Million | 66.87 Million | 61.31 Million | 62.16 Million | 78.88 Million |
Income Tax Expense | 581.1 Million | 451.9 Million | 92.11 Million | 149.67 Million | -89.25 Million |
Earnings before Tax | 2.1 Billion | 1.53 Billion | 613.89 Million | 222.63 Million | 602.16 Million |
Net Income | 1.47 Billion | 1.03 Billion | 505.12 Million | 62.57 Million | 676.52 Million |
Earnings Per Share Basic | 912.69 | 641.01 | 311.72 | 38.61 | 413.44 |
Earnings Per Share Diluted | 912.69 | 641.01 | 311.72 | 38.61 | 413.44 |
Weighted Average Shares Outstanding | 1.62 Million | 1.62 Million | 1.62 Million | 1.62 Million | 1.63 Million |
Weighted Average Shares Outstanding (Diluted) | 1.62 Million | 1.62 Million | 1.62 Million | 1.62 Million | 1.63 Million |
Gross Margin | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 |
EBIT Margin | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 |
Profit Margin | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 |
EBITDA | 2.71 Billion | 2.09 Billion | 1.08 Billion | 677.61 Million | 1.07 Billion |
Earnings Before Tax Margin | 0.02 | 0.01 | 0.00 | -0.00 | 0.00 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 29.22 Billion | 29.96 Billion | 30.87 Billion | 114.83 Billion | 27.12 Billion | 29.17 Billion |
Cost of Revenue | 26.88 Billion | 28.06 Billion | 29.02 Billion | 106.76 Billion | 25.19 Billion | 26.92 Billion |
Gross Profit | 2.34 Billion | 1.89 Billion | 1.85 Billion | 8.06 Billion | 1.92 Billion | 2.24 Billion |
Operating Expenses | 1.69 Billion | 1.48 Billion | 1.63 Billion | 6 Billion | 1.44 Billion | 1.55 Billion |
Selling, General and Administrative Expenses | 1.69 Billion | 1.48 Billion | 1.54 Billion | - | 1.44 Billion | 1.55 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.14 Million | 18.5 Million | -15.09 Million | 12.37 Million | 10.89 Million | 517 Thousand |
Cost and Expenses | 28.58 Billion | 29.54 Billion | 30.65 Billion | 112.77 Billion | 26.64 Billion | 28.48 Billion |
Operating Income | 645.65 Million | 414.04 Million | 222.68 Million | 2.06 Billion | 480.07 Million | 688.42 Million |
Interest Expense | 16.13 Million | 15.02 Million | 16.11 Million | 81.3 Million | 18.8 Million | 24.88 Million |
Income Tax Expense | 199.69 Million | 74.68 Million | 31 Million | 581.1 Million | 123.95 Million | 216.95 Million |
Earnings before Tax | 739.89 Million | 431.75 Million | 286.12 Million | 2.1 Billion | 392.1 Million | 742.51 Million |
Net Income | 491.71 Million | 339.46 Million | 239.75 Million | 1.47 Billion | 258.51 Million | 510.68 Million |
Earnings Per Share Basic | 303.21 | 209.52 | 148.08 | - | 159.26 | 315.43 |
Earnings Per Share Diluted | 303.21 | 209.52 | 148.08 | - | 159.26 | 315.43 |
Weighted Average Shares Outstanding | 1.62 Million | 1.62 Million | 1.62 Million | 1.62 Million | 1.62 Million | 1.62 Million |
Weighted Average Shares Outstanding (Diluted) | 1.62 Million | 1.62 Million | 1.62 Million | 1.62 Million | 1.62 Million | 1.62 Million |
Gross Margin | 0.08 | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 |
EBIT Margin | 0.03 | 0.01 | 0.01 | - | 0.02 | 0.03 |
Profit Margin | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
EBITDA | 774.99 Million | 428.82 Million | 281.06 Million | - | 468.74 Million | 758.51 Million |
Earnings Before Tax Margin | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 |
8053
INKAT
TCANF
7687
BSKP
FINN