JPY 1270.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 43.86 Billion | 40.61 Billion | 49.81 Billion | 43.17 Billion | 41.27 Billion | 44.27 Billion |
Cost of Revenue | 15.19 Billion | 36.08 Billion | 44.08 Billion | 37.83 Billion | 35.54 Billion | 36.51 Billion |
Gross Profit | 28.66 Billion | 4.53 Billion | 5.72 Billion | 5.34 Billion | 5.72 Billion | 7.76 Billion |
Operating Expenses | 22.97 Billion | 36.23 Billion | 44 Billion | 37.81 Billion | 40.87 Billion | 36.52 Billion |
Selling, General and Administrative Expenses | 22.97 Billion | 21 Billion | 18.92 Billion | 22.27 Billion | 21.07 Billion | 22.7 Billion |
Research and Development Expenses | - | 7 Million | 9 Million | 12 Million | 22 Million | 14 Million |
Other Expenses | - | - | 44 Billion | 37.81 Billion | 40.87 Billion | 36.52 Billion |
Cost and Expenses | 38.16 Billion | 36.23 Billion | 44 Billion | 37.81 Billion | 40.87 Billion | 36.52 Billion |
Operating Income | 5.69 Billion | 4.49 Billion | 5.81 Billion | 5.36 Billion | 396 Million | 7.75 Billion |
Interest Expense | 457 Million | 945 Million | 302 Million | 491 Million | 496 Million | 693 Million |
Income Tax Expense | 1.74 Billion | 1.12 Billion | 1.7 Billion | 1.39 Billion | 1.69 Billion | 2.02 Billion |
Earnings before Tax | 4.74 Billion | 3.72 Billion | 5.6 Billion | 4.88 Billion | 8 Million | 7.28 Billion |
Net Income | 2.29 Billion | 7.57 Billion | 3.14 Billion | 2.82 Billion | -2.13 Billion | 4.7 Billion |
Earnings Per Share Basic | 60.18 | 191.88 | 79.72 | 70.08 | -52.94 | 117.88 |
Earnings Per Share Diluted | 59.86 | 190.31 | 79.04 | 69.61 | -52.94 | 114.92 |
Weighted Average Shares Outstanding | 38.1 Million | 39.47 Million | 39.48 Million | 40.26 Million | 40.25 Million | 39.88 Million |
Weighted Average Shares Outstanding (Diluted) | 38.3 Million | 39.8 Million | 39.82 Million | 40.53 Million | 40.25 Million | 40.91 Million |
Gross Margin | 0.65 | 0.11 | 0.11 | 0.12 | 0.14 | 0.18 |
EBIT Margin | 0.17 | 0.19 | 0.18 | 0.19 | 0.08 | 0.21 |
Profit Margin | 0.05 | 0.19 | 0.06 | 0.07 | -0.05 | 0.11 |
EBITDA | 7.66 Billion | 6.01 Billion | 7.32 Billion | 8.37 Billion | 3.28 Billion | 9.17 Billion |
Earnings Before Tax Margin | 0.13 | 0.11 | 0.12 | 0.12 | 0.01 | 0.18 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 43.86 Billion | 9.59 Billion | 12.16 Billion | 12.48 Billion | 9.6 Billion | -2.84 Billion |
Cost of Revenue | 15.19 Billion | 3.36 Billion | 4.06 Billion | 4.44 Billion | 3.32 Billion | 2.31 Billion |
Gross Profit | 28.66 Billion | 6.23 Billion | 8.1 Billion | 8.04 Billion | 6.28 Billion | -5.15 Billion |
Operating Expenses | 22.97 Billion | 6.12 Billion | 5.51 Billion | 5.8 Billion | 8.89 Billion | -2.02 Billion |
Selling, General and Administrative Expenses | - | 6.12 Billion | 5.51 Billion | 5.8 Billion | 5.53 Billion | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 9.48 Billion | - | - | - | - |
Cost and Expenses | 38.16 Billion | 9.48 Billion | 9.57 Billion | 10.25 Billion | 8.89 Billion | -2.02 Billion |
Operating Income | 5.69 Billion | 118 Million | 2.58 Billion | 2.23 Billion | 326 Million | -729 Million |
Interest Expense | 457 Million | 53 Million | 68 Million | 68 Million | 218 Million | 660 Million |
Income Tax Expense | 1.74 Billion | 80 Million | 701 Million | 699 Million | 265 Million | -422 Million |
Earnings before Tax | 5.89 Billion | 261 Million | 2.66 Billion | 2.3 Billion | 284 Million | -1.22 Billion |
Net Income | 2.29 Billion | -156 Million | 1.56 Billion | 1 Billion | -113 Million | 4.92 Billion |
Earnings Per Share Basic | - | -3.93 | 40.84 | 26.24 | -2.96 | -21.87 |
Earnings Per Share Diluted | - | -3.93 | 40.63 | 26.13 | -2.96 | -21.82 |
Weighted Average Shares Outstanding | 38.1 Million | 39.71 Million | 38.19 Million | 38.21 Million | 38.19 Million | -112.7 Thousand |
Weighted Average Shares Outstanding (Diluted) | 38.3 Million | 39.71 Million | 38.39 Million | 38.38 Million | 38.19 Million | -112.7 Thousand |
Gross Margin | 0.65 | 0.65 | 0.67 | 0.64 | 0.65 | 1.82 |
EBIT Margin | - | 0.07 | 0.26 | 0.22 | 0.10 | -0.06 |
Profit Margin | 0.05 | -0.02 | 0.13 | 0.08 | -0.01 | -1.73 |
EBITDA | - | 632 Million | 3.1 Billion | 2.72 Billion | 1 Billion | 165 Million |
Earnings Before Tax Margin | 0.13 | 0.01 | 0.21 | 0.18 | 0.03 | 0.26 |
SCHP
ODYS
300692
3401
8130
NDA-DK