JPY 1055.0
(-0.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 28.54 Billion | 30.16 Billion | 32.37 Billion | 32.05 Billion | 25.67 Billion | 24.45 Billion |
Cost of Revenue | 23.96 Billion | 26.16 Billion | 26.05 Billion | 24.84 Billion | 20 Billion | 18.84 Billion |
Gross Profit | 4.57 Billion | 4 Billion | 6.32 Billion | 7.21 Billion | 5.66 Billion | 5.6 Billion |
Operating Expenses | 3.5 Billion | 3.54 Billion | 3.61 Billion | 3.2 Billion | 2.98 Billion | 3.05 Billion |
Selling, General and Administrative Expenses | 2.64 Billion | 2.71 Billion | 2.7 Billion | 2.41 Billion | 2.26 Billion | 2.26 Billion |
Research and Development Expenses | 858.8 Million | 837 Million | 907 Million | 783 Million | 714 Million | 797 Million |
Other Expenses | - | 9.61 Million | 53.91 Million | 16.28 Million | 13.58 Million | 11.32 Million |
Cost and Expenses | 27.46 Billion | 29.71 Billion | 29.66 Billion | 28.04 Billion | 22.98 Billion | 21.9 Billion |
Operating Income | 1.07 Billion | 451.05 Million | 2.7 Billion | 4.01 Billion | 2.68 Billion | 2.55 Billion |
Interest Expense | 9.56 Million | 8.79 Million | 2.47 Million | 3.73 Million | 5.07 Million | 6.26 Million |
Income Tax Expense | 307.53 Million | 167.51 Million | 705.02 Million | 1.04 Billion | 797.02 Million | 697.75 Million |
Earnings before Tax | 1.12 Billion | 478.16 Million | 2.76 Billion | 3.66 Billion | 2.69 Billion | 2.51 Billion |
Net Income | 820.48 Million | 310.65 Million | 2.06 Billion | 2.61 Billion | 1.89 Billion | 1.81 Billion |
Earnings Per Share Basic | 57.26 | 21.68 | 144.04 | 182.58 | 132.41 | 126.98 |
Earnings Per Share Diluted | 57.26 | 21.68 | 144.04 | 182.58 | 132.41 | 126.98 |
Weighted Average Shares Outstanding | 14.32 Million | 14.32 Million | 14.32 Million | 14.32 Million | 14.33 Million | 14.33 Million |
Weighted Average Shares Outstanding (Diluted) | 14.32 Million | 14.32 Million | 14.32 Million | 14.32 Million | 14.33 Million | 14.33 Million |
Gross Margin | 0.16 | 0.13 | 0.20 | 0.23 | 0.22 | 0.23 |
EBIT Margin | 0.09 | 0.06 | 0.13 | 0.17 | 0.16 | 0.16 |
Profit Margin | 0.03 | 0.01 | 0.06 | 0.08 | 0.07 | 0.07 |
EBITDA | 2.6 Billion | 1.94 Billion | 4.24 Billion | 5.15 Billion | 4.15 Billion | 3.89 Billion |
Earnings Before Tax Margin | 0.04 | 0.01 | 0.08 | 0.13 | 0.10 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7.46 Billion | 7.59 Billion | 28.54 Billion | 7.3 Billion | 6.67 Billion | 7.38 Billion |
Cost of Revenue | 6.18 Billion | 6.19 Billion | 23.96 Billion | 6.51 Billion | 5.52 Billion | 5.94 Billion |
Gross Profit | 1.27 Billion | 1.39 Billion | 4.57 Billion | 795.49 Million | 1.15 Billion | 1.43 Billion |
Operating Expenses | 890 Million | 888 Million | 3.5 Billion | 864.5 Million | 895.12 Million | 865.25 Million |
Selling, General and Administrative Expenses | 890 Million | 888 Million | - | 881.99 Million | 679.12 Million | 645.25 Million |
Research and Development Expenses | - | - | - | 218 Million | 216 Million | 220 Million |
Other Expenses | -890 Million | - | 27.7 Million | 13.04 Million | -8 Million | 15.63 Million |
Cost and Expenses | 7.07 Billion | 7.08 Billion | 27.46 Billion | 6.81 Billion | 6.41 Billion | 6.81 Billion |
Operating Income | 386 Million | 511 Million | 1.07 Billion | -69.01 Million | 260.2 Million | 570.43 Million |
Interest Expense | 2 Million | 2 Million | 9.56 Million | 3.95 Million | 1.56 Million | 2.79 Million |
Income Tax Expense | 68 Million | 146 Million | 307.53 Million | -27.73 Million | 88.9 Million | 158.02 Million |
Earnings before Tax | 300 Million | 552 Million | 1.12 Billion | -77.61 Million | 256.85 Million | 589.95 Million |
Net Income | 232 Million | 406 Million | 820.48 Million | -49.88 Million | 167.95 Million | 431.93 Million |
Earnings Per Share Basic | 30.15 | 28.33 | - | -3.48 | 11.72 | 30.14 |
Earnings Per Share Diluted | 30.08 | 28.33 | - | -3.48 | 11.72 | 30.14 |
Weighted Average Shares Outstanding | 14.3 Million | 14.32 Million | 14.32 Million | 14.33 Million | 14.32 Million | 14.32 Million |
Weighted Average Shares Outstanding (Diluted) | 14.36 Million | 14.32 Million | 14.32 Million | 14.33 Million | 14.32 Million | 14.32 Million |
Gross Margin | 0.17 | 0.18 | 0.16 | 0.11 | 0.17 | 0.19 |
EBIT Margin | 0.09 | 0.12 | - | 0.08 | 0.04 | 0.08 |
Profit Margin | 0.03 | 0.05 | 0.03 | -0.01 | 0.03 | 0.06 |
EBITDA | 673 Million | 879 Million | - | 615.31 Million | 253.84 Million | 594.13 Million |
Earnings Before Tax Margin | 0.05 | 0.07 | 0.04 | -0.01 | 0.04 | 0.08 |
DNP
3372
1727
0750
GMINF
ONEXF