Daicel Corporation (4202.T)
JPY 1222.5
(0.12%)
JPY 1222.5
(0.12%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 558.05 Billion | 538.02 Billion | 467.93 Billion | 393.56 Billion | 412.82 Billion | 464.85 Billion |
| Cost of Revenue | 398.77 Billion | 392.21 Billion | 329.32 Billion | 282.13 Billion | 301.77 Billion | 331.08 Billion |
| Gross Profit | 159.28 Billion | 145.81 Billion | 138.6 Billion | 111.43 Billion | 111.05 Billion | 133.77 Billion |
| Operating Expenses | 96.88 Billion | 98.3 Billion | 87.91 Billion | 79.7 Billion | 81.4 Billion | 82.6 Billion |
| Selling, General and Administrative Expenses | 96.88 Billion | 77.65 Billion | 68.24 Billion | 61.14 Billion | 61.07 Billion | 62.91 Billion |
| Research and Development Expenses | 23.39 Billion | 21.87 Billion | 20.74 Billion | 19.54 Billion | 21.29 Billion | 20.74 Billion |
| Other Expenses | -23.39 Billion | -150 Million | 1.41 Billion | 912 Million | 406 Million | -509 Million |
| Cost and Expenses | 495.66 Billion | 490.51 Billion | 417.23 Billion | 361.84 Billion | 383.18 Billion | 413.68 Billion |
| Operating Income | 62.39 Billion | 47.5 Billion | 50.69 Billion | 31.72 Billion | 29.64 Billion | 51.17 Billion |
| Interest Expense | 1.66 Billion | 1.43 Billion | 1.36 Billion | 1.19 Billion | 1.17 Billion | 1.18 Billion |
| Income Tax Expense | 19.48 Billion | 13.32 Billion | 14.22 Billion | 10.6 Billion | 5.21 Billion | 11.8 Billion |
| Earnings before Tax | 76.03 Billion | 54.96 Billion | 46.28 Billion | 33.04 Billion | 16.65 Billion | 53.73 Billion |
| Net Income | 55.83 Billion | 40.68 Billion | 31.25 Billion | 19.71 Billion | 4.97 Billion | 35.3 Billion |
| Earnings Per Share Basic | 197.56 | 138.87 | 104.14 | 65.18 | 15.49 | 105.38 |
| Earnings Per Share Diluted | 197.56 | 138.87 | 104.14 | 65.18 | 15.49 | 105.38 |
| Weighted Average Shares Outstanding | 282.61 Million | 292.95 Million | 300.11 Million | 302.44 Million | 321.38 Million | 334.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 282.61 Million | 292.95 Million | 300.11 Million | 302.44 Million | 321.38 Million | 334.98 Million |
| Gross Margin | 0.29 | 0.27 | 0.30 | 0.28 | 0.27 | 0.29 |
| EBIT Margin | 0.17 | 0.16 | 0.19 | 0.16 | 0.15 | 0.18 |
| Profit Margin | 0.10 | 0.08 | 0.07 | 0.05 | 0.01 | 0.08 |
| EBITDA | 96.09 Billion | 79.08 Billion | 78.89 Billion | 61.01 Billion | 59.76 Billion | 87.26 Billion |
| Earnings Before Tax Margin | 0.11 | 0.09 | 0.11 | 0.08 | 0.07 | 0.11 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 145.57 Billion | 143.78 Billion | 558.05 Billion | 143.27 Billion | 140.2 Billion | 130.8 Billion |
| Cost of Revenue | 102.03 Billion | 100.74 Billion | 398.77 Billion | 101.96 Billion | 98.98 Billion | 97.08 Billion |
| Gross Profit | 43.53 Billion | 43.03 Billion | 159.28 Billion | 41.31 Billion | 41.21 Billion | 33.72 Billion |
| Operating Expenses | 26.07 Billion | 25.13 Billion | 96.88 Billion | 23.43 Billion | 23.72 Billion | 24.6 Billion |
| Selling, General and Administrative Expenses | 26.07 Billion | 25.13 Billion | - | 17.64 Billion | 17.95 Billion | 24.6 Billion |
| Research and Development Expenses | - | 5.45 Billion | - | 5.79 Billion | 5.77 Billion | 6.37 Billion |
| Other Expenses | 2 Million | -235 Million | 331 Million | 352 Million | -61 Million | 275 Million |
| Cost and Expenses | 128.11 Billion | 125.87 Billion | 495.66 Billion | 125.39 Billion | 122.71 Billion | 121.68 Billion |
| Operating Income | 17.45 Billion | 17.9 Billion | 62.39 Billion | 17.88 Billion | 17.48 Billion | 9.11 Billion |
| Interest Expense | 398 Million | 408 Million | 1.66 Billion | 426 Million | 414 Million | 418 Million |
| Income Tax Expense | 5.23 Billion | 5.29 Billion | 19.48 Billion | 3.98 Billion | 4.75 Billion | 5.44 Billion |
| Earnings before Tax | 21.67 Billion | 17.22 Billion | 76.03 Billion | 18.74 Billion | 19.63 Billion | 20.43 Billion |
| Net Income | 16.18 Billion | 11.62 Billion | 55.83 Billion | 14.45 Billion | 14.76 Billion | 14.98 Billion |
| Earnings Per Share Basic | 58.70 | 42.15 | - | 51.28 | 51.67 | 52.46 |
| Earnings Per Share Diluted | 58.70 | 42.15 | - | 51.28 | 51.67 | 52.46 |
| Weighted Average Shares Outstanding | 275.81 Million | 277.09 Million | 282.61 Million | 281.94 Million | 285.79 Million | 285.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 275.81 Million | 277.09 Million | 282.61 Million | 281.94 Million | 285.79 Million | 285.63 Million |
| Gross Margin | 0.30 | 0.30 | 0.29 | 0.29 | 0.29 | 0.26 |
| EBIT Margin | 0.03 | 0.20 | - | 0.12 | 0.13 | 0.10 |
| Profit Margin | 0.11 | 0.08 | 0.10 | 0.10 | 0.11 | 0.11 |
| EBITDA | 3.96 Billion | 28.31 Billion | - | 17.89 Billion | 18.42 Billion | 13.11 Billion |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.11 | 0.12 | 0.12 | 0.07 |
BNZ
052690
GENT
002865
BCUR
MSADY