Miraial Co., Ltd. (4238.T)

JPY 1285.0

(-1.23%)

Annual Income Statements

(In JPY)
Breakdown 2024 2023 2022 2021 2020 2019
Revenue 13.25 Billion 14.26 Billion 11.66 Billion 9.73 Billion 9.58 Billion 10.01 Billion
Cost of Revenue 10 Billion 10.03 Billion 8.1 Billion 7.24 Billion 6.91 Billion 7.17 Billion
Gross Profit 3.24 Billion 4.23 Billion 3.55 Billion 2.48 Billion 2.66 Billion 2.83 Billion
Operating Expenses 1.65 Billion 1.77 Billion 1.65 Billion 1.61 Billion 1.41 Billion 1.34 Billion
Selling, General and Administrative Expenses 635 Million 1.64 Billion 1.48 Billion 1.41 Billion 1.32 Billion 1.23 Billion
Research and Development Expenses - 20 Million 43 Million 84 Million 76 Million 91 Million
Other Expenses 1.72 Billion 76.87 Million 60.67 Million 68.27 Million 62.2 Million 67.2 Million
Cost and Expenses 11.74 Billion 11.8 Billion 9.76 Billion 8.86 Billion 8.33 Billion 8.52 Billion
Operating Income 1.52 Billion 2.45 Billion 1.89 Billion 868.85 Million 1.25 Billion 1.48 Billion
Interest Expense - - 411 Thousand 634 Thousand 1.89 Million 2.23 Million
Income Tax Expense 494.76 Million 739.33 Million 608.26 Million 579.54 Million 383.84 Million 480.79 Million
Earnings before Tax 1.52 Billion 2.3 Billion 2 Billion 1.58 Billion 1.29 Billion 1.73 Billion
Net Income 1.02 Billion 1.57 Billion 1.39 Billion 1 Billion 913.03 Million 1.25 Billion
Earnings Per Share Basic 113.83 174.37 155.30 112.18 101.58 139.65
Earnings Per Share Diluted 113.83 174.37 155.30 112.18 101.58 139.65
Weighted Average Shares Outstanding 9.01 Million 9 Million 9 Million 8.99 Million 8.98 Million 8.98 Million
Weighted Average Shares Outstanding (Diluted) 9.01 Million 9 Million 9 Million 8.99 Million 8.98 Million 8.98 Million
Gross Margin 0.25 0.30 0.30 0.26 0.28 0.28
EBIT Margin 0.19 0.25 0.21 0.15 0.18 0.19
Profit Margin 0.08 0.11 0.12 0.10 0.10 0.13
EBITDA 2.57 Billion 3.35 Billion 2.49 Billion 2.05 Billion 1.7 Billion 2.07 Billion
Earnings Before Tax Margin 0.11 0.17 0.16 0.09 0.13 0.15

Income Statement Charts