JPY 2354.0
(1.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 28.11 Billion | 24.87 Billion | 20.44 Billion | 19.1 Billion | 25.77 Billion | 22.77 Billion |
Cost of Revenue | 20.6 Billion | 18.51 Billion | 16.56 Billion | 17.54 Billion | 16.93 Billion | 15.76 Billion |
Gross Profit | 7.5 Billion | 6.35 Billion | 3.87 Billion | 1.55 Billion | 8.84 Billion | 7.01 Billion |
Operating Expenses | 2.72 Billion | 2.54 Billion | 2.2 Billion | 2.21 Billion | 2.81 Billion | 2.61 Billion |
Selling, General and Administrative Expenses | 2.52 Billion | 2.33 Billion | 2.02 Billion | 1.87 Billion | 2.41 Billion | 2.2 Billion |
Research and Development Expenses | 200.81 Million | 206 Million | 184.54 Million | 337.49 Million | 392 Million | 407.88 Million |
Other Expenses | - | 2.54 Billion | 2.2 Billion | 2.21 Billion | 2.81 Billion | 106.48 Million |
Cost and Expenses | 23.33 Billion | 21.05 Billion | 18.77 Billion | 19.76 Billion | 19.74 Billion | 18.37 Billion |
Operating Income | 4.77 Billion | 3.81 Billion | 1.66 Billion | -712.75 Million | 6.02 Billion | 4.39 Billion |
Interest Expense | 11.46 Million | 15.01 Million | 18.94 Million | 4.29 Million | 5.57 Million | 8.26 Million |
Income Tax Expense | 1.63 Billion | 978.77 Million | 297.42 Million | 203.2 Million | 1.47 Billion | 1.32 Billion |
Earnings before Tax | 5.02 Billion | 4.29 Billion | 1.36 Billion | -768.63 Million | 6.38 Billion | 4.69 Billion |
Net Income | 3.38 Billion | 3.32 Billion | 1.07 Billion | -971.83 Million | 4.81 Billion | 3.28 Billion |
Earnings Per Share Basic | 325.96 | 317.53 | 102.24 | -92.67 | 456.89 | 311.03 |
Earnings Per Share Diluted | 325.96 | 317.53 | 102.24 | -92.67 | 456.89 | 311.03 |
Weighted Average Shares Outstanding | 10.38 Million | 10.45 Million | 10.48 Million | 10.48 Million | 10.52 Million | 10.55 Million |
Weighted Average Shares Outstanding (Diluted) | 10.38 Million | 10.45 Million | 10.48 Million | 10.48 Million | 10.52 Million | 10.55 Million |
Gross Margin | 0.27 | 0.26 | 0.19 | 0.08 | 0.34 | 0.31 |
EBIT Margin | 0.29 | 0.29 | 0.22 | 0.22 | 0.35 | 0.34 |
Profit Margin | 0.12 | 0.13 | 0.05 | -0.05 | 0.19 | 0.14 |
EBITDA | 8.09 Billion | 7.31 Billion | 4.45 Billion | 4.07 Billion | 9.16 Billion | 7.8 Billion |
Earnings Before Tax Margin | 0.17 | 0.15 | 0.08 | -0.04 | 0.23 | 0.19 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 7.48 Billion | 5.7 Billion | 6.44 Billion | 7.1 Billion | 28.11 Billion | 7.12 Billion |
Cost of Revenue | 5.27 Billion | 4.66 Billion | 5.17 Billion | 5.36 Billion | 20.6 Billion | 5.26 Billion |
Gross Profit | 2.2 Billion | 1.03 Billion | 1.27 Billion | 1.73 Billion | 7.5 Billion | 1.86 Billion |
Operating Expenses | 796.48 Million | 629.55 Million | 833.9 Million | 680.99 Million | 2.72 Billion | 613.58 Million |
Selling, General and Administrative Expenses | 796.48 Million | 591.55 Million | 758.9 Million | 628.18 Million | - | 577.58 Million |
Research and Development Expenses | - | 38 Million | 75 Million | 52.81 Million | - | 36 Million |
Other Expenses | - | 10.61 Million | 31.72 Million | 26.43 Million | 53.53 Million | 7.54 Million |
Cost and Expenses | 6.06 Billion | 5.29 Billion | 6 Billion | 6.04 Billion | 23.33 Billion | 5.87 Billion |
Operating Income | 1.41 Billion | 409.73 Million | 442.41 Million | 1.05 Billion | 4.77 Billion | 1.24 Billion |
Interest Expense | 2.39 Million | 2.21 Million | 2.33 Million | 2.56 Million | 11.46 Million | 2.77 Million |
Income Tax Expense | 444.34 Million | 104.19 Million | 94.24 Million | 361.34 Million | 1.63 Billion | 461.76 Million |
Earnings before Tax | 1.55 Billion | 589.92 Million | 242.58 Million | 1.34 Billion | 5.02 Billion | 1.47 Billion |
Net Income | 1.1 Billion | 485.72 Million | 148.33 Million | 982.07 Million | 3.38 Billion | 1 Billion |
Earnings Per Share Basic | 106.87 | 46.77 | 14.28 | 94.57 | - | 97.14 |
Earnings Per Share Diluted | 106.87 | 46.77 | 14.28 | 94.57 | - | 97.14 |
Weighted Average Shares Outstanding | 10.38 Million | 10.38 Million | 10.38 Million | 10.38 Million | 10.38 Million | 10.38 Million |
Weighted Average Shares Outstanding (Diluted) | 10.38 Million | 10.38 Million | 10.38 Million | 10.38 Million | 10.38 Million | 10.38 Million |
Gross Margin | 0.30 | 0.18 | 0.20 | 0.24 | 0.27 | 0.26 |
EBIT Margin | 0.29 | 0.19 | 0.17 | 0.19 | - | 0.20 |
Profit Margin | 0.15 | 0.09 | 0.02 | 0.14 | 0.12 | 0.14 |
EBITDA | 2.19 Billion | 1.09 Billion | 1.08 Billion | 1.34 Billion | - | 1.45 Billion |
Earnings Before Tax Margin | 0.19 | 0.07 | 0.07 | 0.15 | 0.17 | 0.18 |
9537
CEVMF
MRAAF
7034
VPR
NPEGF