8056.T | Biprogy Inc. Annual & Quarterly Income Statements

Annual Income Statements

(In JPY)

Breakdown	2024	2023	2022	2021	2020	2019
Revenue	370.14 Billion	339.89 Billion	317.6 Billion	309.68 Billion	311.55 Billion	299.02 Billion
Cost of Revenue	272.96 Billion	250.54 Billion	234.46 Billion	228.6 Billion	231.75 Billion	225.85 Billion
Gross Profit	97.17 Billion	89.35 Billion	83.13 Billion	81.08 Billion	79.8 Billion	73.17 Billion
Operating Expenses	63.36 Billion	60.34 Billion	56.62 Billion	54.35 Billion	53.65 Billion	52.54 Billion
Selling, General and Administrative Expenses	58.82 Billion	59.95 Billion	56.46 Billion	54.35 Billion	53.65 Billion	52.54 Billion
Research and Development Expenses	4.53 Billion	3.95 Billion	4.12 Billion	4.95 Billion	4.51 Billion	3.95 Billion
Other Expenses	-	-	162 Million	80 Million	509 Million	268 Million
Cost and Expenses	336.32 Billion	310.88 Billion	291.09 Billion	282.95 Billion	285.41 Billion	278.4 Billion
Operating Income	33.81 Billion	29.67 Billion	27.42 Billion	26.72 Billion	26.13 Billion	20.62 Billion
Interest Expense	167 Million	201 Million	173 Million	100 Million	86 Million	98 Million
Income Tax Expense	8.66 Billion	9.66 Billion	8.91 Billion	8.48 Billion	6.92 Billion	5.05 Billion
Earnings before Tax	34 Billion	30 Billion	29.57 Billion	25.64 Billion	25.2 Billion	19.49 Billion
Net Income	25.24 Billion	20.2 Billion	20.49 Billion	16.63 Billion	18.18 Billion	14.23 Billion
Earnings Per Share Basic	251.15	201.06	204.04	165.77	181.18	141.63
Earnings Per Share Diluted	250.46	200.48	203.38	165.17	180.52	141.63
Weighted Average Shares Outstanding	100.52 Million	100.52 Million	100.52 Million	100.52 Million	100.52 Million	100.52 Million
Weighted Average Shares Outstanding (Diluted)	100.79 Million	100.52 Million	100.52 Million	100.52 Million	100.52 Million	100.52 Million
Gross Margin	0.26	0.26	0.26	0.26	0.26	0.24
EBIT Margin	0.14	0.14	0.15	0.12	0.12	0.11
Profit Margin	0.07	0.06	0.06	0.05	0.06	0.05
EBITDA	52.03 Billion	45.72 Billion	44.89 Billion	42.95 Billion	36.45 Billion	31.24 Billion
Earnings Before Tax Margin	0.09	0.09	0.09	0.09	0.08	0.07

Breakdown	2024 Q2	2024 Q1	2023 FY	2023 Q4	2023 Q3	2023 Q2
Revenue	97.68 Billion	88.35 Billion	370.14 Billion	111.26 Billion	85.89 Billion	93.12 Billion
Cost of Revenue	70.61 Billion	66.71 Billion	272.96 Billion	82.74 Billion	63.44 Billion	67.32 Billion
Gross Profit	27.06 Billion	21.63 Billion	97.17 Billion	28.52 Billion	22.45 Billion	25.79 Billion
Operating Expenses	16.09 Billion	15.06 Billion	63.36 Billion	18.35 Billion	15.1 Billion	15.09 Billion
Selling, General and Administrative Expenses	16.09 Billion	15.31 Billion	-	17.17 Billion	15.34 Billion	15.02 Billion
Research and Development Expenses	-	1.02 Billion	-	1.18 Billion	1.07 Billion	1.23 Billion
Other Expenses	-	-	-	-	-	-
Cost and Expenses	86.71 Billion	81.77 Billion	336.32 Billion	101.1 Billion	78.54 Billion	82.41 Billion
Operating Income	10.96 Billion	6.36 Billion	33.81 Billion	10.16 Billion	7.49 Billion	10.8 Billion
Interest Expense	917 Million	48 Million	167 Million	46 Million	635 Million	39 Million
Income Tax Expense	3.18 Billion	2.24 Billion	8.66 Billion	2.42 Billion	1.7 Billion	2.5 Billion
Earnings before Tax	9.86 Billion	7.12 Billion	34 Billion	9.9 Billion	7.03 Billion	11.01 Billion
Net Income	6.87 Billion	4.89 Billion	25.24 Billion	7.09 Billion	5.32 Billion	8.46 Billion
Earnings Per Share Basic	69.60	48.65	-	70.52	53.01	84.16
Earnings Per Share Diluted	69.60	48.54	-	70.33	52.86	83.93
Weighted Average Shares Outstanding	98.8 Million	100.78 Million	100.52 Million	100.53 Million	100.53 Million	100.52 Million
Weighted Average Shares Outstanding (Diluted)	98.8 Million	100.78 Million	100.79 Million	100.8 Million	100.8 Million	100.52 Million
Gross Margin	0.28	0.24	0.26	0.26	0.26	0.28
EBIT Margin	0.16	0.12	-	0.13	0.14	0.17
Profit Margin	0.07	0.06	0.07	0.06	0.06	0.09
EBITDA	15.22 Billion	10.98 Billion	-	14.75 Billion	12.15 Billion	15.47 Billion
Earnings Before Tax Margin	0.11	0.07	0.09	0.09	0.09	0.12

Income Statement Charts

Marubun Corporation

7537

Full Analysis

Annual Income Statement
PT Martina Berto Tbk

MBTO

Full Analysis

Annual Income Statement
Qatar First Bank L.L.C (Public)

QFBQ

Full Analysis

Annual Income Statement
Flying Nickel Mining Corp.

FLYNF

Full Analysis

Annual Income Statement
Micro Systemation AB (publ)

MSAB-B

Full Analysis

Annual Income Statement
Genmab A/S

GMAB

Full Analysis

Annual Income Statement

Global Stocks Search

Biprogy Inc. (8056.T)

Annual Income Statements

Income Statement Charts

Marubun Corporation

PT Martina Berto Tbk

Qatar First Bank L.L.C (Public)

Flying Nickel Mining Corp.

Micro Systemation AB (publ)

Genmab A/S