JPY 2560.0
(-0.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 138.94 Billion | 104.01 Billion | 83.97 Billion | 84.3 Billion | 140.57 Billion | 137.7 Billion |
Cost of Revenue | 48.04 Billion | 30.34 Billion | 25.78 Billion | 27.71 Billion | 43 Billion | 42.58 Billion |
Gross Profit | 90.89 Billion | 73.66 Billion | 58.18 Billion | 56.58 Billion | 97.57 Billion | 95.11 Billion |
Operating Expenses | 90.48 Billion | 71.46 Billion | 65.55 Billion | 75.84 Billion | 92.91 Billion | 89.4 Billion |
Selling, General and Administrative Expenses | 84.82 Billion | 7.12 Billion | 5.43 Billion | 5.73 Billion | 8.19 Billion | 7.86 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 64.34 Billion | 60.12 Billion | 70.11 Billion | 84.72 Billion | 290 Million |
Cost and Expenses | 132.86 Billion | 101.81 Billion | 91.33 Billion | 103.56 Billion | 135.92 Billion | 131.98 Billion |
Operating Income | 6.07 Billion | 3.39 Billion | -2.79 Billion | -19.26 Billion | 4.64 Billion | 5.7 Billion |
Interest Expense | 1.16 Billion | 1.23 Billion | 1.18 Billion | 946 Million | 852 Million | 745 Million |
Income Tax Expense | 68 Million | -141 Million | 207 Million | 1.5 Billion | 1.89 Billion | 1.93 Billion |
Earnings before Tax | 4.1 Billion | 2.61 Billion | -2.66 Billion | -27.04 Billion | 3.88 Billion | 4.86 Billion |
Net Income | 4.03 Billion | 2.75 Billion | -2.87 Billion | -28.54 Billion | 1.92 Billion | 2.79 Billion |
Earnings Per Share Basic | 76.80 | 52.85 | -68.61 | -764.59 | 51.52 | 73.70 |
Earnings Per Share Diluted | 76.80 | 51.65 | -68.61 | -764.59 | 51.52 | 73.70 |
Weighted Average Shares Outstanding | 49.21 Million | 47.28 Million | 41.88 Million | 37.33 Million | 37.32 Million | 37.86 Million |
Weighted Average Shares Outstanding (Diluted) | 49.21 Million | 48.38 Million | 41.88 Million | 37.33 Million | 37.32 Million | 37.86 Million |
Gross Margin | 0.65 | 0.71 | 0.69 | 0.67 | 0.69 | 0.69 |
EBIT Margin | 0.09 | 0.08 | 0.03 | -0.15 | 0.09 | 0.09 |
Profit Margin | 0.03 | 0.03 | -0.03 | -0.34 | 0.01 | 0.02 |
EBITDA | 12.29 Billion | 7.04 Billion | 4.07 Billion | -19.91 Billion | 11.19 Billion | 11.43 Billion |
Earnings Before Tax Margin | 0.04 | 0.03 | -0.03 | -0.23 | 0.03 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 37 Billion | 35.62 Billion | 138.94 Billion | 37.18 Billion | 37.18 Billion | 32.93 Billion |
Cost of Revenue | 10.98 Billion | 10.79 Billion | 48.04 Billion | 11.49 Billion | 11.25 Billion | 10.15 Billion |
Gross Profit | 26.02 Billion | 24.83 Billion | 90.89 Billion | 25.69 Billion | 25.93 Billion | 22.77 Billion |
Operating Expenses | 24.34 Billion | 23.06 Billion | 84.82 Billion | 21.08 Billion | 23.43 Billion | 21.87 Billion |
Selling, General and Administrative Expenses | 24.34 Billion | 23.06 Billion | - | 21.08 Billion | 23.43 Billion | 21.87 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 32 Million | 61 Million | 263 Million | 38 Million | 73 Million | 94 Million |
Cost and Expenses | 35.32 Billion | 33.86 Billion | 132.86 Billion | 32.57 Billion | 34.68 Billion | 32.03 Billion |
Operating Income | 1.67 Billion | 1.76 Billion | 6.07 Billion | 4.6 Billion | 2.49 Billion | 903 Million |
Interest Expense | 288 Million | 282 Million | 1.16 Billion | 284 Million | 291 Million | 291 Million |
Income Tax Expense | 45 Million | 158 Million | 68 Million | -763 Million | 400 Million | 151 Million |
Earnings before Tax | 1.48 Billion | 1.68 Billion | 4.1 Billion | 180 Million | 2 Billion | 662 Million |
Net Income | 1.44 Billion | 1.52 Billion | 4.03 Billion | 958 Million | 1.59 Billion | 506 Million |
Earnings Per Share Basic | 29.30 | 31.01 | - | 18.17 | 31.14 | 8.98 |
Earnings Per Share Diluted | 29.30 | 31.01 | - | 18.17 | 31.14 | 8.98 |
Weighted Average Shares Outstanding | 49.21 Million | 49.21 Million | 49.21 Million | 49.2 Million | 49.19 Million | 49.19 Million |
Weighted Average Shares Outstanding (Diluted) | 49.21 Million | 49.21 Million | 49.21 Million | 49.2 Million | 49.19 Million | 49.19 Million |
Gross Margin | 0.70 | 0.70 | 0.65 | 0.69 | 0.70 | 0.69 |
EBIT Margin | 0.09 | 0.09 | - | 0.17 | 0.11 | 0.07 |
Profit Margin | 0.04 | 0.04 | 0.03 | 0.03 | 0.04 | 0.02 |
EBITDA | 3.26 Billion | 3.28 Billion | - | 6.39 Billion | 4.19 Billion | 2.46 Billion |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.04 | 0.12 | 0.07 | 0.03 |
CASBF
6336
6114
TRTX
SDBL
5110