JPY 213.0
(0.47%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.33 Billion | 11.93 Billion | 11.86 Billion | 12.01 Billion | 12.01 Billion | 11.26 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 10.33 Billion | 11.93 Billion | 11.86 Billion | 12.01 Billion | 12.01 Billion | 11.26 Billion |
Operating Expenses | 11.58 Billion | 10.51 Billion | 10.23 Billion | 12.79 Billion | 11.6 Billion | 10.59 Billion |
Selling, General and Administrative Expenses | 7.84 Billion | 7.78 Billion | 7.68 Billion | 7.59 Billion | 7.87 Billion | 7.87 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.11 Billion | -8.36 Billion | 2.55 Billion | 5.19 Billion | 3.73 Billion | 2.71 Billion |
Cost and Expenses | 11.58 Billion | 11.66 Billion | 11.32 Billion | 12.86 Billion | 12.53 Billion | 11.55 Billion |
Operating Income | 1.18 Billion | 1.14 Billion | 801 Million | -1.69 Billion | 520 Million | 563 Million |
Interest Expense | 100 Million | 98 Million | 102 Million | 163 Million | 193 Million | 211 Million |
Income Tax Expense | 315 Million | 264 Million | -61 Million | 25 Million | 40 Million | 30 Million |
Earnings before Tax | 1.18 Billion | 1.14 Billion | 771 Million | -1.69 Billion | 453 Million | 562 Million |
Net Income | 866 Million | 868 Million | 826 Million | -1.72 Billion | 409 Million | 521 Million |
Earnings Per Share Basic | 30.96 | 31.03 | 29.53 | -61.63 | 17.18 | 22.67 |
Earnings Per Share Diluted | 30.96 | 31.03 | 29.53 | -61.63 | 17.18 | 22.67 |
Weighted Average Shares Outstanding | 27.97 Million | 27.97 Million | 27.97 Million | 27.97 Million | 23.81 Million | 22.97 Million |
Weighted Average Shares Outstanding (Diluted) | 27.97 Million | 27.97 Million | 27.97 Million | 27.97 Million | 23.81 Million | 22.97 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.17 | -0.00 | 0.01 | -0.00 | -0.01 | -0.00 |
Profit Margin | 0.08 | 0.07 | 0.07 | -0.14 | 0.03 | 0.05 |
EBITDA | 1.72 Billion | 1.75 Billion | - | -1.06 Billion | - | - |
Earnings Before Tax Margin | 0.11 | 0.10 | 0.07 | -0.14 | 0.04 | 0.05 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.59 Billion | 2.7 Billion | 10.33 Billion | 2.9 Billion | 3.15 Billion | 2.81 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2.59 Billion | 2.7 Billion | 10.33 Billion | 2.9 Billion | 3.15 Billion | 2.81 Billion |
Operating Expenses | 2.33 Billion | 2.17 Billion | 5.54 Billion | 2.77 Billion | 2.8 Billion | 2.6 Billion |
Selling, General and Administrative Expenses | - | 1.98 Billion | - | 1.96 Billion | 1.95 Billion | 1.94 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.33 Billion | -2.17 Billion | -5.54 Billion | -2.05 Billion | -2.15 Billion | -2.14 Billion |
Cost and Expenses | 2.38 Billion | 2.3 Billion | 9.46 Billion | 2.77 Billion | 2.8 Billion | 2.92 Billion |
Operating Income | -1 Million | 500 Million | 1.18 Billion | 120 Million | 353 Million | 212 Million |
Interest Expense | 4 Million | 26 Million | 100 Million | 26 Million | 25 Million | 23 Million |
Income Tax Expense | 17 Million | 1 Million | 315 Million | 74 Million | 182 Million | 59 Million |
Earnings before Tax | 141 Million | 499 Million | 1.18 Billion | 122 Million | 349 Million | 214 Million |
Net Income | 123 Million | 499 Million | 866 Million | 46 Million | 171 Million | 150 Million |
Earnings Per Share Basic | 4.40 | 17.84 | - | 1.64 | 6.11 | 5.36 |
Earnings Per Share Diluted | 4.40 | 17.84 | - | 1.64 | 6.11 | 5.36 |
Weighted Average Shares Outstanding | 27.97 Million | 27.97 Million | 27.97 Million | 27.97 Million | 27.97 Million | 27.97 Million |
Weighted Average Shares Outstanding (Diluted) | 27.97 Million | 27.97 Million | 27.97 Million | 27.97 Million | 27.97 Million | 27.97 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | -0.00 | - | 0.04 | 0.11 | -0.00 |
Profit Margin | 0.05 | 0.18 | 0.08 | 0.02 | 0.05 | 0.05 |
EBITDA | -1 Million | -1 Million | - | 120 Million | 353 Million | -3 Million |
Earnings Before Tax Margin | -0.00 | 0.18 | 0.11 | 0.04 | 0.11 | 0.08 |
KWHIY
000545
MLLOI
4073
5603
CAP