JPY 1470.0
(-1.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 101.84 Billion | 91.53 Billion | 80.12 Billion | 84.38 Billion | 80.79 Billion | 80.04 Billion |
Cost of Revenue | 43.42 Billion | 37.32 Billion | 31.3 Billion | 33.31 Billion | 32.56 Billion | 33.05 Billion |
Gross Profit | 58.41 Billion | 54.21 Billion | 48.82 Billion | 51.07 Billion | 48.23 Billion | 46.99 Billion |
Operating Expenses | 55.83 Billion | 52.44 Billion | 47.2 Billion | 49.64 Billion | 46.68 Billion | 46.38 Billion |
Selling, General and Administrative Expenses | 6.28 Billion | 5.42 Billion | - | - | - | 46.29 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 580 Million | 47.01 Billion | 679 Million | 616 Million | 734 Million | -84 Million |
Cost and Expenses | 99.26 Billion | 89.77 Billion | 78.5 Billion | 82.95 Billion | 79.24 Billion | 79.43 Billion |
Operating Income | 2.57 Billion | 2.45 Billion | 1.62 Billion | 1.42 Billion | 1.55 Billion | 614 Million |
Interest Expense | 171 Million | 145 Million | 157 Million | 159 Million | 156 Million | - |
Income Tax Expense | -124 Million | 862 Million | 669 Million | 617 Million | -418 Million | 783 Million |
Earnings before Tax | 2.77 Billion | 2.33 Billion | 611 Million | 901 Million | 1.77 Billion | -98 Million |
Net Income | 2.76 Billion | 1.44 Billion | -69 Million | 240 Million | 2.17 Billion | -889 Million |
Earnings Per Share Basic | 140.13 | 82.07 | -3.96 | 13.77 | 112.16 | -43.27 |
Earnings Per Share Diluted | 140.13 | 82.07 | -3.96 | 13.77 | 112.16 | -43.27 |
Weighted Average Shares Outstanding | 19.76 Million | 17.65 Million | 17.42 Million | 17.42 Million | 19.36 Million | 20.54 Million |
Weighted Average Shares Outstanding (Diluted) | 19.76 Million | 17.65 Million | 17.42 Million | 17.42 Million | 19.36 Million | 20.54 Million |
Gross Margin | 0.57 | 0.59 | 0.61 | 0.61 | 0.60 | 0.59 |
EBIT Margin | 0.05 | 0.04 | 0.05 | 0.04 | 0.05 | 0.03 |
Profit Margin | 0.03 | 0.02 | -0.00 | 0.00 | 0.03 | -0.01 |
EBITDA | 4.9 Billion | 4.02 Billion | 3.88 Billion | 3.76 Billion | 3.92 Billion | 2.5 Billion |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 26.75 Billion | 26.18 Billion | 26.43 Billion | 101.84 Billion | 26.83 Billion | 24.84 Billion |
Cost of Revenue | 11.48 Billion | 11.47 Billion | 11.24 Billion | 43.42 Billion | 11.42 Billion | 10.76 Billion |
Gross Profit | 15.26 Billion | 14.71 Billion | 15.18 Billion | 58.41 Billion | 15.41 Billion | 14.07 Billion |
Operating Expenses | 14.61 Billion | 14.3 Billion | 15.01 Billion | 55.83 Billion | 13.99 Billion | 13.64 Billion |
Selling, General and Administrative Expenses | 14.61 Billion | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 141 Million | 161 Million | 141 Million | 580 Million | 13.99 Billion | 13.64 Billion |
Cost and Expenses | 26.1 Billion | 25.77 Billion | 26.26 Billion | 99.26 Billion | 25.41 Billion | 24.4 Billion |
Operating Income | 650 Million | 409 Million | 167 Million | 2.57 Billion | 1.42 Billion | 433 Million |
Interest Expense | 45 Million | 43 Million | 58 Million | 171 Million | 39 Million | 37 Million |
Income Tax Expense | 287 Million | 170 Million | -690 Million | -124 Million | 474 Million | 201 Million |
Earnings before Tax | 723 Million | 500 Million | 219 Million | 2.77 Billion | 1.47 Billion | 508 Million |
Net Income | 397 Million | 308 Million | 882 Million | 2.76 Billion | 966 Million | 270 Million |
Earnings Per Share Basic | 20.08 | 15.60 | 44.64 | - | 48.89 | 13.67 |
Earnings Per Share Diluted | 20.08 | 15.60 | 44.64 | - | 48.89 | 13.67 |
Weighted Average Shares Outstanding | 19.76 Million | 19.76 Million | 19.76 Million | 19.76 Million | 19.76 Million | 19.75 Million |
Weighted Average Shares Outstanding (Diluted) | 19.76 Million | 19.76 Million | 19.76 Million | 19.76 Million | 19.76 Million | 19.75 Million |
Gross Margin | 0.57 | 0.56 | 0.57 | 0.57 | 0.57 | 0.57 |
EBIT Margin | 0.04 | 0.02 | 0.01 | - | 0.06 | 0.02 |
Profit Margin | 0.01 | 0.01 | 0.03 | 0.03 | 0.04 | 0.01 |
EBITDA | 1.1 Billion | 566 Million | 365 Million | - | 1.54 Billion | 600 Million |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.01 | 0.03 | 0.05 | 0.02 |
5291
5527
DIOSF
6573
GRAMMY
BNDSY