JPY 352.0
(0.28%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 90.67 Billion | 95.21 Billion | 76.8 Billion | 73.25 Billion | 82.26 Billion | 81.84 Billion |
Cost of Revenue | 67.6 Billion | 62.69 Billion | 48.59 Billion | 44.99 Billion | 54.25 Billion | 54.57 Billion |
Gross Profit | 23.06 Billion | 32.52 Billion | 28.21 Billion | 28.25 Billion | 28.01 Billion | 27.26 Billion |
Operating Expenses | 25.62 Billion | 25.49 Billion | 25 Billion | 24.95 Billion | 25.03 Billion | 25.34 Billion |
Selling, General and Administrative Expenses | 25.62 Billion | 25.49 Billion | 25 Billion | 24.95 Billion | 25.03 Billion | 25.34 Billion |
Research and Development Expenses | 109 Million | 126 Million | 118 Million | 133 Million | 147 Million | 149 Million |
Other Expenses | -108 Million | 300 Million | 480 Million | 297 Million | 422 Million | 562 Million |
Cost and Expenses | 87.48 Billion | 88.19 Billion | 73.59 Billion | 69.95 Billion | 79.29 Billion | 79.91 Billion |
Operating Income | 3.18 Billion | 7.02 Billion | 3.2 Billion | 3.29 Billion | 2.97 Billion | 1.92 Billion |
Interest Expense | 188 Million | 192 Million | 164 Million | 177 Million | 171 Million | 191 Million |
Income Tax Expense | 1.02 Billion | 2.12 Billion | 1.3 Billion | 2.3 Billion | 1.04 Billion | 895 Million |
Earnings before Tax | 3.43 Billion | 7.47 Billion | 5.1 Billion | 7.76 Billion | 3.38 Billion | 2.99 Billion |
Net Income | 2.32 Billion | 5.21 Billion | 3.66 Billion | 5.27 Billion | 2.15 Billion | 1.97 Billion |
Earnings Per Share Basic | 34.03 | 76.35 | 53.70 | 77.48 | 31.75 | 29.14 |
Earnings Per Share Diluted | 34.03 | 76.35 | 53.70 | 77.48 | 31.75 | 29.14 |
Weighted Average Shares Outstanding | 68.44 Million | 68.32 Million | 68.19 Million | 68.04 Million | 67.8 Million | 67.64 Million |
Weighted Average Shares Outstanding (Diluted) | 68.44 Million | 68.32 Million | 68.19 Million | 68.04 Million | 67.8 Million | 67.64 Million |
Gross Margin | 0.25 | 0.34 | 0.37 | 0.39 | 0.34 | 0.33 |
EBIT Margin | 0.12 | 0.16 | 0.16 | 0.15 | 0.13 | 0.12 |
Profit Margin | 0.03 | 0.05 | 0.05 | 0.07 | 0.03 | 0.02 |
EBITDA | 10.53 Billion | 14.33 Billion | 10.63 Billion | 10.65 Billion | 10.31 Billion | 9.27 Billion |
Earnings Before Tax Margin | 0.04 | 0.07 | 0.04 | 0.04 | 0.04 | 0.02 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 22.17 Billion | 26.87 Billion | 90.67 Billion | 21.06 Billion | 18.88 Billion | 23.83 Billion |
Cost of Revenue | 14.53 Billion | 18.01 Billion | 67.6 Billion | 15.42 Billion | 13.16 Billion | 15.25 Billion |
Gross Profit | 7.64 Billion | 8.86 Billion | 23.06 Billion | 5.64 Billion | 5.72 Billion | 8.58 Billion |
Operating Expenses | 6.33 Billion | 7 Billion | 19.87 Billion | 6.22 Billion | 5.96 Billion | 6.43 Billion |
Selling, General and Administrative Expenses | 6.33 Billion | 6.98 Billion | - | 6.19 Billion | 5.96 Billion | 6.43 Billion |
Research and Development Expenses | - | 21 Million | - | 29 Million | 21 Million | 38 Million |
Other Expenses | 2 Million | 87 Million | 275 Million | 54 Million | 94 Million | 40 Million |
Cost and Expenses | 20.86 Billion | 25.02 Billion | 87.48 Billion | 21.64 Billion | 19.12 Billion | 21.69 Billion |
Operating Income | 1.31 Billion | 1.85 Billion | 3.18 Billion | -578 Million | -236 Million | 2.14 Billion |
Interest Expense | 46 Million | 45 Million | 188 Million | 45 Million | 49 Million | 49 Million |
Income Tax Expense | 476 Million | 476 Million | 1.02 Billion | -123 Million | 9 Million | 661 Million |
Earnings before Tax | 1.24 Billion | 1.57 Billion | 3.43 Billion | -252 Million | 66 Million | 2.04 Billion |
Net Income | 678 Million | 1.14 Billion | 2.32 Billion | -116 Million | 31 Million | 1.27 Billion |
Earnings Per Share Basic | 9.90 | 16.67 | - | -1.69 | 0.45 | 18.60 |
Earnings Per Share Diluted | 9.90 | 16.67 | - | -1.69 | 0.45 | 18.60 |
Weighted Average Shares Outstanding | 68.48 Million | 68.48 Million | 68.44 Million | 68.48 Million | 68.48 Million | 68.37 Million |
Weighted Average Shares Outstanding (Diluted) | 68.48 Million | 68.48 Million | 68.44 Million | 68.48 Million | 68.48 Million | 68.37 Million |
Gross Margin | 0.34 | 0.33 | 0.25 | 0.27 | 0.30 | 0.36 |
EBIT Margin | 0.14 | 0.14 | - | -0.01 | 0.01 | 0.09 |
Profit Margin | 0.03 | 0.04 | 0.03 | -0.01 | 0.00 | 0.05 |
EBITDA | 3.15 Billion | 3.77 Billion | - | -208 Million | 115 Million | 2.09 Billion |
Earnings Before Tax Margin | 0.06 | 0.07 | 0.04 | -0.03 | -0.01 | 0.09 |
EXDW
CHEVIOT
605007
GTI
MPSLTD
MUNJALAU