Value Added Technology Co., Ltd. (043150.KQ)
KRW 20100.0
(-0.99%)
KRW 20100.0
(-0.99%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 384.94 Billion | 395.05 Billion | 338.98 Billion | 244.31 Billion | 271.7 Billion | 234.39 Billion |
| Cost of Revenue | 189.71 Billion | 197.48 Billion | 179.31 Billion | 137.24 Billion | 149.57 Billion | 125.18 Billion |
| Gross Profit | 195.22 Billion | 197.56 Billion | 159.66 Billion | 107.06 Billion | 122.12 Billion | 109.2 Billion |
| Operating Expenses | 130.93 Billion | 118.12 Billion | 94.41 Billion | 75.6 Billion | 79.25 Billion | 70.03 Billion |
| Selling, General and Administrative Expenses | 116.64 Billion | 102.86 Billion | 78.38 Billion | 64.21 Billion | 70.71 Billion | 65.65 Billion |
| Research and Development Expenses | 14.28 Billion | 10.74 Billion | 10.92 Billion | 7.64 Billion | 6.27 Billion | 4.2 Billion |
| Other Expenses | - | -4.5 Billion | -5.11 Billion | -3.74 Billion | -2.27 Billion | -179.69 Million |
| Cost and Expenses | 310.7 Billion | 315.6 Billion | 273.73 Billion | 212.84 Billion | 228.83 Billion | 195.21 Billion |
| Operating Income | 74.24 Billion | 79.44 Billion | 65.24 Billion | 31.46 Billion | 42.86 Billion | 39.17 Billion |
| Interest Expense | 2.51 Billion | 1.57 Billion | 893.06 Million | 1.26 Billion | 1.69 Billion | 1.65 Billion |
| Income Tax Expense | 13.76 Billion | 18.94 Billion | 18.84 Billion | -1.89 Billion | 12.58 Billion | 11.41 Billion |
| Earnings before Tax | 66.73 Billion | 82.57 Billion | 70.35 Billion | -22.28 Billion | 44.46 Billion | 40.56 Billion |
| Net Income | 51.73 Billion | 76.89 Billion | 51.23 Billion | -24.21 Billion | 33.88 Billion | 27.25 Billion |
| Earnings Per Share Basic | 3482.80 | 5176.32 | 3449.20 | -1630.47 | 2280.94 | 1835.08 |
| Earnings Per Share Diluted | 3482.80 | 5176.32 | 3449.20 | -1630.47 | 2280.94 | 1835.08 |
| Weighted Average Shares Outstanding | 14.85 Million | 14.85 Million | 14.85 Million | 14.85 Million | 14.85 Million | 14.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.85 Million | 14.85 Million | 14.85 Million | 14.85 Million | 14.85 Million | 14.85 Million |
| Gross Margin | 0.51 | 0.50 | 0.47 | 0.44 | 0.45 | 0.47 |
| EBIT Margin | 0.20 | 0.23 | 0.22 | 0.17 | 0.20 | 0.20 |
| Profit Margin | 0.13 | 0.19 | 0.15 | -0.10 | 0.12 | 0.12 |
| EBITDA | 78.65 Billion | 91.21 Billion | 75.39 Billion | -10.17 Billion | 53.01 Billion | 46.93 Billion |
| Earnings Before Tax Margin | 0.19 | 0.20 | 0.19 | 0.13 | 0.16 | 0.17 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 101.98 Billion | 94.22 Billion | 104.38 Billion | 384.94 Billion | 87.65 Billion | 101.95 Billion |
| Cost of Revenue | 50.58 Billion | 46.35 Billion | 50.8 Billion | 189.71 Billion | 42.92 Billion | 50.47 Billion |
| Gross Profit | 51.39 Billion | 47.87 Billion | 53.57 Billion | 195.22 Billion | 44.72 Billion | 51.48 Billion |
| Operating Expenses | 34.55 Billion | 33.51 Billion | 40.37 Billion | 131.23 Billion | 27.77 Billion | 31.69 Billion |
| Selling, General and Administrative Expenses | 30.16 Billion | 29.29 Billion | 33.49 Billion | - | 23.59 Billion | 26.56 Billion |
| Research and Development Expenses | 2.82 Billion | 3.12 Billion | 4.49 Billion | - | 2.94 Billion | 3.24 Billion |
| Other Expenses | -1.56 Billion | -1.09 Billion | -2.37 Billion | -6.72 Billion | -1.23 Billion | -1.88 Billion |
| Cost and Expenses | 85.13 Billion | 79.86 Billion | 91.17 Billion | 320.95 Billion | 70.7 Billion | 82.16 Billion |
| Operating Income | 16.84 Billion | 14.35 Billion | 13.2 Billion | 63.98 Billion | 16.95 Billion | 19.78 Billion |
| Interest Expense | - | 617.24 Million | 1.01 Billion | 2.51 Billion | 594.14 Million | 462.07 Million |
| Income Tax Expense | 4.49 Billion | 5.19 Billion | 3.28 Billion | 13.76 Billion | 1.83 Billion | 5.06 Billion |
| Earnings before Tax | 18.29 Billion | 18.05 Billion | 6.01 Billion | 63.56 Billion | 18.2 Billion | 21.24 Billion |
| Net Income | 15.45 Billion | 16.66 Billion | 2.78 Billion | 51.73 Billion | 17.62 Billion | 16.91 Billion |
| Earnings Per Share Basic | 1040.46 | 1121.94 | 187.37 | - | 1186.78 | 1138.46 |
| Earnings Per Share Diluted | 1040.46 | 1121.94 | 187.37 | - | 1186.78 | 1138.46 |
| Weighted Average Shares Outstanding | 14.85 Million | 14.85 Million | 14.85 Million | 14.85 Million | 14.85 Million | 14.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.85 Million | 14.85 Million | 14.85 Million | 14.85 Million | 14.85 Million | 14.85 Million |
| Gross Margin | 0.50 | 0.51 | 0.51 | 0.51 | 0.51 | 0.50 |
| EBIT Margin | 0.20 | 0.19 | 0.17 | - | 0.23 | 0.23 |
| Profit Margin | 0.15 | 0.18 | 0.03 | 0.13 | 0.20 | 0.17 |
| EBITDA | 20.48 Billion | 17.91 Billion | 17.4 Billion | - | 20.51 Billion | 23.2 Billion |
| Earnings Before Tax Margin | 0.17 | 0.15 | 0.13 | 0.17 | 0.19 | 0.19 |
000731
FLNG
058470
AWRD
BLFR
BSP