NOK 0.17
(-17.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.13 Million | 517 Thousand | - | - | - | - |
Cost of Revenue | 600 Thousand | 299 Thousand | 310 Thousand | 369 Thousand | 478 Thousand | - |
Gross Profit | 3.53 Million | 218 Thousand | -310 Thousand | -369 Thousand | -478 Thousand | - |
Operating Expenses | 7.81 Million | 5.21 Million | 2.74 Million | 8.38 Million | 3.13 Million | 18.72 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.81 Million | 5.21 Million | 2.74 Million | 8.38 Million | 3.13 Million | 18.72 Million |
Cost and Expenses | 8.41 Million | 5.51 Million | 3.05 Million | 8.75 Million | 3.61 Million | 18.72 Million |
Operating Income | -4.27 Million | 2.83 Million | -38.87 Million | -16.44 Million | -3.61 Million | -18.72 Million |
Interest Expense | 16.95 Million | - | 3.41 Million | 3.34 Million | 3.8 Million | 3.86 Million |
Income Tax Expense | - | 1.31 Million | -3.66 Million | -11.93 Million | 2.61 Million | -12.36 Million |
Earnings before Tax | -17.29 Million | -101 Thousand | -51.54 Million | -14.47 Million | -7.96 Million | -21.55 Million |
Net Income | 117 Thousand | -1.41 Million | -47.88 Million | -2.53 Million | -10.57 Million | -10.21 Million |
Earnings Per Share Basic | 0.00 | -0.03 | -0.91 | -0.11 | -0.84 | -0.98 |
Earnings Per Share Diluted | 0.00 | -0.03 | -0.91 | -0.11 | -0.84 | -0.98 |
Weighted Average Shares Outstanding | 75.37 Million | 50.47 Million | 52.57 Million | 22.73 Million | 12.54 Million | 10.44 Million |
Weighted Average Shares Outstanding (Diluted) | 75.37 Million | 50.47 Million | 52.57 Million | 22.73 Million | 12.54 Million | 10.44 Million |
Gross Margin | 0.85 | 0.42 | - | - | - | - |
EBIT Margin | -0.38 | 6.31 | - | - | - | - |
Profit Margin | 0.03 | -2.74 | - | - | - | - |
EBITDA | -1.55 Million | 3.26 Million | -12.59 Million | -3.43 Million | -11.25 Million | -18.72 Million |
Earnings Before Tax Margin | -1.04 | 5.49 | - | - | - | - |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 587 Thousand | 4.13 Million | 480 Thousand | 520 Thousand | 517 Thousand | - |
Cost of Revenue | - | 600 Thousand | 430 Thousand | 120 Thousand | 299 Thousand | 180 Thousand |
Gross Profit | 587 Thousand | 3.53 Million | 50 Thousand | 400 Thousand | 218 Thousand | -180 Thousand |
Operating Expenses | 5.67 Million | 7.81 Million | 2.96 Million | 3.81 Million | 5.21 Million | 1.41 Million |
Selling, General and Administrative Expenses | 416 Thousand | - | 428 Thousand | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.25 Million | - | 2.95 Million | - | 5.21 Million | - |
Cost and Expenses | 5.67 Million | 8.41 Million | 3.39 Million | 3.93 Million | 5.51 Million | 1.59 Million |
Operating Income | -5.08 Million | -4.28 Million | -2.9 Million | -3.41 Million | 2.83 Million | -1.59 Million |
Interest Expense | - | 16.96 Million | - | - | 2.93 Million | - |
Income Tax Expense | 1.46 Million | -18.22 Million | -1.91 Million | 310 Thousand | 1.31 Million | 1.01 Million |
Earnings before Tax | -8.84 Million | -17.29 Million | -9.91 Million | -3.76 Million | -101 Thousand | 3.65 Million |
Net Income | -10.3 Million | 117 Thousand | -8 Million | -2.78 Million | -1.41 Million | 2.81 Million |
Earnings Per Share Basic | -0.14 | - | -0.11 | -0.06 | - | 0.06 |
Earnings Per Share Diluted | -0.14 | - | -0.11 | -0.06 | - | 0.06 |
Weighted Average Shares Outstanding | 75.37 Million | 75.37 Million | 75.37 Million | 50.48 Million | 50.47 Million | 50.48 Million |
Weighted Average Shares Outstanding (Diluted) | 75.37 Million | 75.37 Million | 75.37 Million | 50.48 Million | 50.47 Million | 50.48 Million |
Gross Margin | 1.00 | 0.85 | 0.10 | 0.77 | 0.42 | - |
EBIT Margin | -11.16 | - | -2.08 | -4.08 | - | - |
Profit Margin | -17.56 | 0.03 | -16.67 | -5.35 | -2.74 | - |
EBITDA | -6.54 Million | - | -1 Million | -2.12 Million | - | -1.42 Million |
Earnings Before Tax Margin | -8.67 | -1.04 | -6.04 | -6.56 | 5.49 | - |
043150
000731
FLNG
FGLDF
AWRD
BLFR