27850.0
(3.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 122.6 Billion | 117.46 Billion | 93.34 Billion | 94.69 Billion | 97.26 Billion | 97.18 Billion |
Total Current Assets | 42.47 Billion | 49.3 Billion | 44.58 Billion | 45.61 Billion | 47.16 Billion | 47.47 Billion |
Cash And Short Term Investments | 9.42 Billion | 11.71 Billion | 1.51 Billion | 3.71 Billion | 3.84 Billion | 1.86 Billion |
Cash and Cash Equivalents | 8.8 Billion | 11.09 Billion | 762.45 Million | 2.89 Billion | 3.03 Billion | 1.08 Billion |
Short Term Investments | 615 Million | 625 Million | 755 Million | 815 Million | 815 Million | 775 Million |
Net Receivables | 18.96 Billion | 17.56 Billion | 18.26 Billion | 17.5 Billion | 18.41 Billion | 21.64 Billion |
Inventory | 11.49 Billion | 15.45 Billion | 20.76 Billion | 20.48 Billion | 19.6 Billion | 19.33 Billion |
Other Current Assets | 2.59 Billion | 4.56 Billion | 4.04 Billion | 3.9 Billion | 5.3 Billion | 4.63 Billion |
Total Non-Current Assets | 80.12 Billion | 68.15 Billion | 48.76 Billion | 49.07 Billion | 50.09 Billion | 49.7 Billion |
Net PPE | 78.58 Billion | 66.07 Billion | 46.39 Billion | 46.93 Billion | 46.62 Billion | 46.35 Billion |
Good Will And Intangible Assets | 606.58 Million | 579.65 Million | 921.67 Million | 902.23 Million | 1.27 Billion | 1.48 Billion |
Good Will | - | - | - | - | - | - |
Intangible Assets | 606.58 Million | 579.65 Million | 921.67 Million | 902.23 Million | - | - |
Long-Term Investments | 934.11 Million | 1.5 Billion | 1.45 Billion | 1.21 Billion | 833.05 Million | 667.19 Million |
Tax Assets | -237.00 | -262.00 | -55.00 | 3.00 | 1.19 Billion | 1.18 Billion |
Other Non Current Assets | 240.00 | 270.00 | 60.00 | 25.83 Million | 163.61 Million | 6.27 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 109.1 Billion | 89.16 Billion | 75.34 Billion | 76.62 Billion | 75.75 Billion | 75.96 Billion |
Total Current Liabilities | 64.61 Billion | 58.19 Billion | 59.97 Billion | 50.73 Billion | 55.08 Billion | 53.15 Billion |
Account Payables | 23.11 Billion | 14.67 Billion | 13.94 Billion | 17.03 Billion | 17.52 Billion | 21.64 Billion |
Tax Payables | - | - | - | - | 57.86 Million | 58.24 Million |
Short Term Debt | 32.4 Billion | 34.26 Billion | 40.06 Billion | 28.43 Billion | 30.55 Billion | 24.07 Billion |
Deferred Revenue | - | - | - | - | 57.86 Million | 58.24 Million |
Other Current Liabilities | 9.1 Billion | 9.25 Billion | 5.97 Billion | 5.26 Billion | 6.95 Billion | 7.38 Billion |
Total Non Current Liabilities | 44.48 Billion | 30.96 Billion | 15.36 Billion | 25.89 Billion | 20.67 Billion | 22.81 Billion |
Long-Term Debt | 27.64 Billion | 18.46 Billion | 14.76 Billion | 25.29 Billion | 17.65 Billion | 18.39 Billion |
Deferred Revenue Non Current | 12.72 Billion | - | 43.12 Million | 90.35 Million | 147.07 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 650.21 Million | 12.5 Billion | 333.8 Million | 327.83 Million | 332.05 Million | 1.86 Billion |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 13.49 Billion | 28.3 Billion | 18 Billion | 18.06 Billion | 21.5 Billion | 21.21 Billion |
Stock Holders Equity | 13.45 Billion | 26.05 Billion | 18 Billion | 18.06 Billion | 21.5 Billion | 21.21 Billion |
Common Stock | 3.55 Billion | 3.55 Billion | 1.99 Billion | 1.89 Billion | 1.89 Billion | 1.89 Billion |
Retained Earnings | -31.29 Billion | -14.85 Billion | 5.29 Billion | 7.15 Billion | 11.42 Billion | 11.13 Billion |
Accumulated other comprehensive income | 13.23 Billion | 9.38 Billion | 8.84 Billion | 8.55 Billion | 7.72 Billion | 7.72 Billion |
Common Stock Equity | 13.45 Billion | 26.05 Billion | 18 Billion | 18.06 Billion | 21.5 Billion | 21.21 Billion |
Capital Lease Obligation | 12.72 Billion | 11.95 Billion | 43.12 Million | 90.36 Million | 147.07 Million | - |
Total Investments | 1.54 Billion | 2.12 Billion | 2.2 Billion | 2.03 Billion | 1.64 Billion | 1.44 Billion |
Total Debt | 72.77 Billion | 64.67 Billion | 54.86 Billion | 53.82 Billion | 48.35 Billion | 42.46 Billion |
Net Debt | 63.96 Billion | 53.58 Billion | 54.1 Billion | 50.92 Billion | 45.32 Billion | 41.37 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2022 FY | 2021 FY | 2020 FY |
---|---|---|---|---|---|---|
Total Assets | 185.77 Billion | 122.33 Billion | 122.6 Billion | 117.46 Billion | 93.34 Billion | 94.69 Billion |
Total Current Assets | 103.7 Billion | 41.91 Billion | 42.47 Billion | 49.3 Billion | 44.58 Billion | 45.61 Billion |
Cash And Short Term Investments | 54.93 Billion | 6.07 Billion | 9.42 Billion | 11.71 Billion | 1.51 Billion | 3.71 Billion |
Cash and Cash Equivalents | 36.99 Billion | 5.64 Billion | 8.8 Billion | 11.09 Billion | 762.45 Million | 2.89 Billion |
Short Term Investments | 17.94 Billion | 430 Million | 615 Million | 625 Million | 755 Million | 815 Million |
Net Receivables | 26.66 Billion | 17.62 Billion | 18.96 Billion | 17.56 Billion | 18.26 Billion | 17.5 Billion |
Inventory | 17.77 Billion | 14.48 Billion | 11.49 Billion | 15.45 Billion | 20.76 Billion | 20.48 Billion |
Other Current Assets | 4.33 Billion | 3.73 Billion | 2.59 Billion | 4.56 Billion | 4.04 Billion | 3.9 Billion |
Total Non-Current Assets | 82.06 Billion | 80.41 Billion | 80.12 Billion | 68.15 Billion | 48.76 Billion | 49.07 Billion |
Net PPE | 80.67 Billion | 78.84 Billion | 78.58 Billion | 66.07 Billion | 46.39 Billion | 46.93 Billion |
Good Will And Intangible Assets | 589.16 Million | 581.52 Million | 606.58 Million | 579.65 Million | 921.67 Million | 902.23 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 589.16 Million | 581.52 Million | 606.58 Million | 579.65 Million | 921.67 Million | 902.23 Million |
Long-Term Investments | 806.53 Million | 986.46 Million | 934.11 Million | 1.5 Billion | 1.45 Billion | 1.21 Billion |
Tax Assets | -294.00 | -157.00 | -237.00 | -262.00 | -55.00 | 3.00 |
Other Non Current Assets | 290.00 | 160.00 | 240.00 | 8.00 | 5.00 | 25.83 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 125.54 Billion | 110.21 Billion | 109.1 Billion | 89.16 Billion | 75.34 Billion | 76.62 Billion |
Total Current Liabilities | 84.03 Billion | 67.7 Billion | 64.61 Billion | 58.19 Billion | 59.97 Billion | 50.73 Billion |
Account Payables | 38.61 Billion | 22.48 Billion | 23.11 Billion | 14.67 Billion | 13.94 Billion | 17.03 Billion |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 33.37 Billion | 34.1 Billion | 32.4 Billion | 34.26 Billion | 40.06 Billion | 28.43 Billion |
Deferred Revenue | 1.00 | - | - | - | - | - |
Other Current Liabilities | 12.03 Billion | 11.11 Billion | 9.1 Billion | 9.25 Billion | 5.97 Billion | 5.26 Billion |
Total Non Current Liabilities | 41.51 Billion | 42.5 Billion | 44.48 Billion | 30.96 Billion | 15.36 Billion | 25.89 Billion |
Long-Term Debt | 24.17 Billion | 25.5 Billion | 27.64 Billion | 18.46 Billion | 14.76 Billion | 25.29 Billion |
Deferred Revenue Non Current | 13.27 Billion | 12.99 Billion | 12.72 Billion | - | 43.12 Million | 90.35 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 596.69 Million | 543.98 Million | 650.21 Million | 12.5 Billion | 376.92 Million | 418.19 Million |
Other Liabilities | - | - | - | - | 1.00 | 1.00 |
Total Equity | 60.22 Billion | 12.11 Billion | 13.49 Billion | 28.3 Billion | 18 Billion | 18.06 Billion |
Stock Holders Equity | 61.51 Billion | 12.65 Billion | 13.45 Billion | 26.05 Billion | 18 Billion | 18.06 Billion |
Common Stock | 4.37 Billion | 3.55 Billion | 3.55 Billion | 3.55 Billion | 1.99 Billion | 1.89 Billion |
Retained Earnings | -30.24 Billion | -32.06 Billion | -31.29 Billion | -14.85 Billion | 5.29 Billion | 7.15 Billion |
Accumulated other comprehensive income | 888.96 Million | 877.13 Million | 13.23 Billion | 9.38 Billion | 8.84 Billion | 8.55 Billion |
Common Stock Equity | 61.51 Billion | 12.65 Billion | 13.45 Billion | 26.05 Billion | 18 Billion | 18.06 Billion |
Capital Lease Obligation | 13.27 Billion | 12.99 Billion | 12.72 Billion | 11.95 Billion | 43.12 Million | 90.36 Million |
Total Investments | 18.75 Billion | 1.41 Billion | 1.54 Billion | 2.12 Billion | 2.2 Billion | 2.03 Billion |
Total Debt | 70.82 Billion | 72.6 Billion | 72.77 Billion | 64.67 Billion | 54.86 Billion | 53.82 Billion |
Net Debt | 33.83 Billion | 66.96 Billion | 63.96 Billion | 53.58 Billion | 54.1 Billion | 50.92 Billion |
LSLCF
BE
MANGCHEFER
4558
300610
7640