Kolmar BNH Co., Ltd. (200130.KQ)
KRW 13410.0
(-0.59%)
KRW 13410.0
(-0.59%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 579.55 Billion | 575.9 Billion | 593.08 Billion | 606.89 Billion | 438.9 Billion | 386.36 Billion |
| Cost of Revenue | 501.15 Billion | 465.31 Billion | 458.32 Billion | 466.17 Billion | 344.76 Billion | 309.73 Billion |
| Gross Profit | 78.39 Billion | 110.59 Billion | 134.75 Billion | 140.72 Billion | 94.14 Billion | 76.63 Billion |
| Operating Expenses | 48.54 Billion | 49.58 Billion | 43.16 Billion | 31.66 Billion | 20.15 Billion | 18.09 Billion |
| Selling, General and Administrative Expenses | 17.09 Billion | 37.19 Billion | 34.63 Billion | 25.65 Billion | 19.08 Billion | 17.29 Billion |
| Research and Development Expenses | 443.19 Million | 11.63 Billion | 7.7 Billion | 5.37 Billion | 590.76 Million | 513.51 Million |
| Other Expenses | 33.2 Billion | -753.76 Million | -828.31 Million | -633.7 Million | -475.88 Million | -286.7 Million |
| Cost and Expenses | 549.69 Billion | 514.89 Billion | 501.49 Billion | 497.83 Billion | 364.91 Billion | 327.82 Billion |
| Operating Income | 30.25 Billion | 61 Billion | 91.58 Billion | 109.05 Billion | 73.99 Billion | 58.53 Billion |
| Interest Expense | 7.38 Billion | 3.18 Billion | 1.84 Billion | 843.16 Million | 347.08 Million | 279.16 Million |
| Income Tax Expense | 7.25 Billion | 15.45 Billion | 23.52 Billion | 29.58 Billion | 17.3 Billion | 14.9 Billion |
| Earnings before Tax | 25.98 Billion | 56.61 Billion | 92.41 Billion | 109.78 Billion | 72.18 Billion | 64.22 Billion |
| Net Income | 19.7 Billion | 40.51 Billion | 69.86 Billion | 80.48 Billion | 54.48 Billion | 48.35 Billion |
| Earnings Per Share Basic | 674.49 | 1371.39 | 2365.04 | 2724.46 | 1844.34 | 1636.78 |
| Earnings Per Share Diluted | 674.49 | 1371.39 | 2365.04 | 2724.46 | 1844.34 | 1636.78 |
| Weighted Average Shares Outstanding | 29.22 Million | 29.54 Million | 29.54 Million | 29.54 Million | 29.54 Million | 29.54 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.22 Million | 29.54 Million | 29.54 Million | 29.54 Million | 29.54 Million | 29.54 Million |
| Gross Margin | 0.14 | 0.19 | 0.23 | 0.23 | 0.21 | 0.20 |
| EBIT Margin | 0.08 | 0.13 | 0.17 | 0.19 | 0.18 | 0.16 |
| Profit Margin | 0.03 | 0.07 | 0.12 | 0.13 | 0.12 | 0.13 |
| EBITDA | 46.76 Billion | 75.64 Billion | 103.16 Billion | 117.64 Billion | 79.28 Billion | 62.67 Billion |
| Earnings Before Tax Margin | 0.05 | 0.11 | 0.15 | 0.18 | 0.17 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 165.91 Billion | 160.22 Billion | 579.55 Billion | 145.68 Billion | 139.37 Billion | 156.79 Billion |
| Cost of Revenue | 143.44 Billion | 136.81 Billion | 501.15 Billion | 127.52 Billion | 120.98 Billion | 132.79 Billion |
| Gross Profit | 22.47 Billion | 23.4 Billion | 78.39 Billion | 18.15 Billion | 18.38 Billion | 23.99 Billion |
| Operating Expenses | 14.72 Billion | 13.88 Billion | 48.54 Billion | 14.44 Billion | 11.71 Billion | 14.09 Billion |
| Selling, General and Administrative Expenses | 13.86 Billion | 13.21 Billion | - | 13.81 Billion | 11.28 Billion | 10.8 Billion |
| Research and Development Expenses | 578.41 Million | 507.46 Million | - | 439.51 Million | 188.55 Million | 3.03 Billion |
| Other Expenses | -282.16 Million | -160.1 Million | -863.71 Million | -195.91 Million | -235.23 Million | -253.57 Million |
| Cost and Expenses | 158.17 Billion | 150.7 Billion | 549.69 Billion | 141.96 Billion | 132.69 Billion | 146.88 Billion |
| Operating Income | 7.74 Billion | 9.52 Billion | 29.85 Billion | 3.71 Billion | 6.67 Billion | 9.9 Billion |
| Interest Expense | 2.43 Billion | 2.25 Billion | 7.38 Billion | 2.14 Billion | 1.89 Billion | 1.53 Billion |
| Income Tax Expense | 1.64 Billion | 2.56 Billion | 7.25 Billion | 284.08 Million | 1.57 Billion | 2.62 Billion |
| Earnings before Tax | 6.47 Billion | 9.13 Billion | 26.61 Billion | 241.94 Million | 6.97 Billion | 10.1 Billion |
| Net Income | 5.34 Billion | 6.79 Billion | 19.7 Billion | -62.54 Million | 5.69 Billion | 7.58 Billion |
| Earnings Per Share Basic | 183.44 | 233.32 | - | -2.15 | 195.74 | 259.94 |
| Earnings Per Share Diluted | 183.44 | 233.32 | - | -2.15 | 195.74 | 259.94 |
| Weighted Average Shares Outstanding | 29.11 Million | 29.11 Million | 29.22 Million | 29.11 Million | 29.11 Million | 29.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 29.11 Million | 29.11 Million | 29.22 Million | 29.11 Million | 29.11 Million | 29.17 Million |
| Gross Margin | 0.14 | 0.15 | 0.14 | 0.12 | 0.13 | 0.15 |
| EBIT Margin | 0.08 | 0.09 | - | 0.05 | 0.08 | 0.09 |
| Profit Margin | 0.03 | 0.04 | 0.03 | -0.00 | 0.04 | 0.05 |
| EBITDA | 12.51 Billion | 13.96 Billion | - | 7.91 Billion | 10.84 Billion | 13.89 Billion |
| Earnings Before Tax Margin | 0.05 | 0.06 | 0.05 | 0.03 | 0.05 | 0.06 |
RYES
MAITHANALL
HBLN
BOC
2382
MKTW