KRW 51100.0
(6.02%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 985.04 Billion | 938.81 Billion | 752.72 Billion | 581.65 Billion | 444.57 Billion | 367.19 Billion |
Total Current Assets | 235.31 Billion | 135.46 Billion | 261.03 Billion | 123.92 Billion | 90.65 Billion | 81.37 Billion |
Cash And Short Term Investments | 46.2 Billion | 32.95 Billion | 182.15 Billion | 64.9 Billion | 41.31 Billion | 47.71 Billion |
Cash and Cash Equivalents | 16.89 Billion | 11.94 Billion | 112.22 Billion | 58.75 Billion | 6.56 Billion | 18.87 Billion |
Short Term Investments | 29.3 Billion | 21 Billion | 69.93 Billion | 6.15 Billion | 34.75 Billion | 28.84 Billion |
Net Receivables | 62.56 Billion | 51.4 Billion | 44.56 Billion | 35.54 Billion | 25.78 Billion | 20.71 Billion |
Inventory | 27.2 Billion | 22.31 Billion | 13.79 Billion | 10.14 Billion | 6.86 Billion | 2.96 Billion |
Other Current Assets | 99.35 Billion | 28.79 Billion | 20.5 Billion | 13.33 Billion | 16.68 Billion | 9.98 Billion |
Total Non-Current Assets | 749.73 Billion | 803.34 Billion | 491.69 Billion | 457.72 Billion | 353.92 Billion | 285.81 Billion |
Net PPE | 373.85 Billion | 375.01 Billion | 265.02 Billion | 250.86 Billion | 208.91 Billion | 157.66 Billion |
Good Will And Intangible Assets | 90.05 Billion | 71.34 Billion | 70.12 Billion | 75.07 Billion | 48.65 Billion | 52.17 Billion |
Good Will | 25.39 Billion | 25.09 Billion | 19.24 Billion | 20.59 Billion | 14.8 Billion | 13.32 Billion |
Intangible Assets | 64.65 Billion | 46.25 Billion | 50.87 Billion | 54.47 Billion | 33.84 Billion | 38.84 Billion |
Long-Term Investments | 130.92 Billion | 118.4 Billion | 104.53 Billion | 85.33 Billion | 60.65 Billion | 61.13 Billion |
Tax Assets | 34.98 Billion | 35.11 Billion | 29.11 Billion | 27.67 Billion | 15.27 Billion | 3.69 Billion |
Other Non Current Assets | 119.9 Billion | 203.46 Billion | 22.91 Billion | 18.77 Billion | 20.42 Billion | 11.14 Billion |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 493.57 Billion | 505.11 Billion | 398.6 Billion | 304.71 Billion | 194.02 Billion | 151.23 Billion |
Total Current Liabilities | 406.54 Billion | 405.54 Billion | 317.77 Billion | 220.3 Billion | 147.57 Billion | 129.51 Billion |
Account Payables | 37.7 Billion | 38.51 Billion | 36.93 Billion | 23.02 Billion | 12.67 Billion | 11.03 Billion |
Tax Payables | 18.84 Billion | 27.36 Billion | 23.55 Billion | 1.16 Billion | 6.85 Billion | 9.99 Billion |
Short Term Debt | 87.19 Billion | 75.84 Billion | 33.15 Billion | 27.15 Billion | 16.76 Billion | 4.17 Billion |
Deferred Revenue | 205.46 Billion | 197.77 Billion | 174.44 Billion | 118.77 Billion | 76.38 Billion | 72.53 Billion |
Other Current Liabilities | 76.17 Billion | 93.4 Billion | 73.24 Billion | 51.34 Billion | 41.74 Billion | 41.77 Billion |
Total Non Current Liabilities | 87.03 Billion | 99.56 Billion | 80.83 Billion | 84.41 Billion | 46.44 Billion | 21.71 Billion |
Long-Term Debt | 1.99 Billion | 2.13 Billion | 283.33 Million | 2.27 Billion | 15.46 Billion | - |
Deferred Revenue Non Current | 44.57 Billion | 60.76 Billion | 46.78 Billion | 49.96 Billion | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.21 Billion | 1.88 Billion | 2.37 Billion | 4.53 Billion | 19.22 Billion | 21.71 Billion |
Other Liabilities | 1.00 | - | - | - | - | 1.00 |
Total Equity | 491.47 Billion | 433.7 Billion | 354.12 Billion | 276.93 Billion | 250.55 Billion | 215.95 Billion |
Stock Holders Equity | 477.42 Billion | 420.72 Billion | 338.85 Billion | 266.07 Billion | 246.77 Billion | 213.2 Billion |
Common Stock | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.17 Billion |
Retained Earnings | 307.63 Billion | 250.22 Billion | 167.5 Billion | 95.48 Billion | 86.38 Billion | 50.59 Billion |
Accumulated other comprehensive income | 7.07 Billion | 6.58 Billion | 7.44 Billion | 6.84 Billion | -638.73 Million | -836.64 Million |
Common Stock Equity | 477.42 Billion | 420.72 Billion | 338.85 Billion | 266.07 Billion | 246.77 Billion | 213.2 Billion |
Capital Lease Obligation | 44.57 Billion | 60.76 Billion | 46.78 Billion | 49.96 Billion | 15.46 Billion | - |
Total Investments | 160.23 Billion | 139.41 Billion | 174.46 Billion | 91.48 Billion | 95.41 Billion | 89.97 Billion |
Total Debt | 133.75 Billion | 138.73 Billion | 80.22 Billion | 79.4 Billion | 32.23 Billion | 4.17 Billion |
Net Debt | 116.86 Billion | 126.79 Billion | -32 Billion | 20.65 Billion | 25.66 Billion | -14.69 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 904.72 Billion | 968.58 Billion | 985.04 Billion | 985.04 Billion | 903.73 Billion | 896.58 Billion |
Total Current Assets | 177.64 Billion | 243.56 Billion | 235.31 Billion | 235.31 Billion | 130.34 Billion | 115.06 Billion |
Cash And Short Term Investments | 39.6 Billion | 93.96 Billion | 46.2 Billion | 46.2 Billion | 29.02 Billion | 25.46 Billion |
Cash and Cash Equivalents | 8.14 Billion | 30.6 Billion | 16.89 Billion | 16.89 Billion | 11.74 Billion | 12.68 Billion |
Short Term Investments | 31.46 Billion | 63.35 Billion | 29.3 Billion | 29.3 Billion | 17.28 Billion | 12.78 Billion |
Net Receivables | 49.79 Billion | 53.88 Billion | 62.56 Billion | 62.56 Billion | 48.24 Billion | 43.1 Billion |
Inventory | 69.08 Billion | 70.36 Billion | 27.2 Billion | 27.2 Billion | 26.15 Billion | 19.06 Billion |
Other Current Assets | 19.15 Billion | 25.35 Billion | 99.35 Billion | 99.35 Billion | 26.91 Billion | 27.42 Billion |
Total Non-Current Assets | 727.08 Billion | 725.01 Billion | 749.73 Billion | 749.73 Billion | 773.39 Billion | 781.52 Billion |
Net PPE | 362.2 Billion | 373.19 Billion | 373.85 Billion | 373.85 Billion | 381.45 Billion | 391.18 Billion |
Good Will And Intangible Assets | 91.2 Billion | 90.68 Billion | 90.05 Billion | 90.05 Billion | 77.78 Billion | 77.61 Billion |
Good Will | 1.00 | - | 25.39 Billion | 25.39 Billion | - | - |
Intangible Assets | 91.2 Billion | 90.68 Billion | 64.65 Billion | 64.65 Billion | 77.78 Billion | 77.61 Billion |
Long-Term Investments | 147.54 Billion | 133.97 Billion | 130.92 Billion | 130.92 Billion | 119.77 Billion | 119.1 Billion |
Tax Assets | 6.03 Billion | 6.69 Billion | 34.98 Billion | 34.98 Billion | 3.97 Billion | 1.24 Billion |
Other Non Current Assets | 120.1 Billion | 120.47 Billion | 119.9 Billion | 119.9 Billion | 190.4 Billion | 192.37 Billion |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 435.74 Billion | 511.93 Billion | 493.57 Billion | 493.57 Billion | 409.41 Billion | 447.3 Billion |
Total Current Liabilities | 381.62 Billion | 460.53 Billion | 406.54 Billion | 406.54 Billion | 346.81 Billion | 379.59 Billion |
Account Payables | 72.94 Billion | 78.71 Billion | 37.7 Billion | 37.7 Billion | 45.43 Billion | 31.3 Billion |
Tax Payables | 12.73 Billion | 16.41 Billion | 18.84 Billion | 18.84 Billion | 17.96 Billion | 16.78 Billion |
Short Term Debt | 44.52 Billion | 49.28 Billion | 87.19 Billion | 87.19 Billion | 76.11 Billion | 88.07 Billion |
Deferred Revenue | 202.86 Billion | 238.91 Billion | 205.46 Billion | 205.46 Billion | 156.59 Billion | 196.76 Billion |
Other Current Liabilities | 61.29 Billion | 93.61 Billion | 76.17 Billion | 76.17 Billion | 68.66 Billion | 63.45 Billion |
Total Non Current Liabilities | 54.11 Billion | 51.39 Billion | 87.03 Billion | 87.03 Billion | 62.59 Billion | 67.7 Billion |
Long-Term Debt | 7.79 Billion | 64.58 Million | 1.99 Billion | 1.99 Billion | 2.02 Billion | 100 Million |
Deferred Revenue Non Current | 35.59 Billion | 41.03 Billion | 44.57 Billion | 44.57 Billion | 49.34 Billion | 53.7 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.05 Billion | 9.62 Billion | 10.21 Billion | 10.21 Billion | 10.54 Billion | 13.21 Billion |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 468.98 Billion | 456.65 Billion | 491.47 Billion | 491.47 Billion | 494.32 Billion | 449.28 Billion |
Stock Holders Equity | 455.93 Billion | 443.98 Billion | 477.42 Billion | 477.42 Billion | 481.5 Billion | 438.85 Billion |
Common Stock | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion | 1.18 Billion |
Retained Earnings | 322.13 Billion | 301.93 Billion | 307.63 Billion | 307.63 Billion | 310.92 Billion | 278.38 Billion |
Accumulated other comprehensive income | 7.51 Billion | 7.6 Billion | 7.07 Billion | 7.07 Billion | 6.67 Billion | 6.55 Billion |
Common Stock Equity | 455.93 Billion | 443.98 Billion | 477.42 Billion | 477.42 Billion | 481.5 Billion | 438.85 Billion |
Capital Lease Obligation | 35.59 Billion | 41.03 Billion | 44.57 Billion | 44.57 Billion | 49.34 Billion | 53.7 Billion |
Total Investments | 179 Billion | 197.33 Billion | 160.23 Billion | 160.23 Billion | 137.06 Billion | 131.88 Billion |
Total Debt | 87.91 Billion | 90.39 Billion | 133.75 Billion | 133.75 Billion | 127.47 Billion | 141.88 Billion |
Net Debt | 79.77 Billion | 59.78 Billion | 116.86 Billion | 116.86 Billion | 115.73 Billion | 129.19 Billion |
FIRE
603032
HWKN
VDOMF
KEMIRA
CERA