Shin Hwa Dynamics Co., Ltd. (001770.KS)
KRW 16080.0
(0.5%)
KRW 16080.0
(0.5%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 106.29 Billion | 125.26 Billion | 104.77 Billion | 77.32 Billion | 74.11 Billion | 71.64 Billion |
| Cost of Revenue | 101.45 Billion | 107.7 Billion | 95.32 Billion | 72.28 Billion | 68.89 Billion | 64.78 Billion |
| Gross Profit | 4.83 Billion | 17.56 Billion | 9.44 Billion | 5.04 Billion | 5.22 Billion | 6.86 Billion |
| Operating Expenses | 4.16 Billion | 3.38 Billion | 2.55 Billion | 4.8 Billion | 4.2 Billion | 3.67 Billion |
| Selling, General and Administrative Expenses | 2.27 Billion | 1.49 Billion | 1.9 Billion | 2.07 Billion | 2.09 Billion | 1.32 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.88 Billion | 1.88 Billion | 651.27 Million | 2.73 Billion | 2.1 Billion | 2.35 Billion |
| Cost and Expenses | 105.62 Billion | 111.08 Billion | 97.88 Billion | 77.09 Billion | 73.09 Billion | 68.46 Billion |
| Operating Income | 672.77 Million | 14.17 Billion | 7.98 Billion | 951.03 Million | 1.93 Billion | 3.18 Billion |
| Interest Expense | 534.11 Million | 445.72 Million | 265.36 Million | 326.99 Million | 471.99 Million | 545.28 Million |
| Income Tax Expense | 207.82 Million | 2.96 Billion | 1.29 Billion | 107.07 Million | 234.05 Million | 884.62 Million |
| Earnings before Tax | 318.12 Million | 13.78 Billion | 7.08 Billion | 596.12 Million | 1.19 Billion | 3.11 Billion |
| Net Income | 110.29 Million | 10.81 Billion | 5.79 Billion | 489.04 Million | 963.22 Million | 2.22 Billion |
| Earnings Per Share Basic | 90.79 | 8905.43 | 4768.04 | 402.55 | 792.85 | 1833.00 |
| Earnings Per Share Diluted | 90.79 | 8905.43 | 4768.04 | 402.55 | 792.85 | 1833.00 |
| Weighted Average Shares Outstanding | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million |
| Gross Margin | 0.05 | 0.14 | 0.09 | 0.07 | 0.07 | 0.10 |
| EBIT Margin | 0.01 | 0.12 | 0.08 | 0.02 | 0.03 | 0.06 |
| Profit Margin | 0.00 | 0.09 | 0.06 | 0.01 | 0.01 | 0.03 |
| EBITDA | 1.46 Billion | 14.91 Billion | 7.66 Billion | 1.5 Billion | 2.02 Billion | 4.1 Billion |
| Earnings Before Tax Margin | 0.01 | 0.11 | 0.08 | 0.01 | 0.03 | 0.04 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 26.25 Billion | 24.94 Billion | 106.29 Billion | 27.22 Billion | 27.51 Billion | 27.21 Billion |
| Cost of Revenue | 27.27 Billion | 26.07 Billion | 101.45 Billion | 25.94 Billion | 26.92 Billion | 26.15 Billion |
| Gross Profit | -1.01 Billion | -1.12 Billion | 4.83 Billion | 1.28 Billion | 585.52 Million | 1.05 Billion |
| Operating Expenses | 1.28 Billion | 243.45 Million | 105.62 Billion | 27.15 Billion | -633.05 Million | 973.22 Million |
| Selling, General and Administrative Expenses | 1.25 Billion | 242.22 Million | - | 488.85 Million | 633.05 Million | 741.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -23.14 Million | -1.23 Million | -105.62 Billion | -27.15 Billion | -1.26 Billion | 4.3 Million |
| Cost and Expenses | 28.55 Billion | 26.31 Billion | 105.62 Billion | 27.15 Billion | 26.92 Billion | 27.13 Billion |
| Operating Income | -2.3 Billion | -1.36 Billion | 672.77 Million | 72.9 Million | -47.53 Million | 84.33 Million |
| Interest Expense | 112.15 Million | 116.4 Million | 534.11 Million | 121.26 Million | 124.29 Million | 136.94 Million |
| Income Tax Expense | 579.31 Million | -291.37 Million | 196.27 Million | -119.53 Million | 25.34 Million | 207.93 Million |
| Earnings before Tax | 2.66 Billion | -1.35 Billion | 318.13 Million | -546.91 Million | 218.13 Million | 159.24 Million |
| Net Income | 2.24 Billion | -1.1 Billion | 110.29 Million | -427.38 Million | 192.79 Million | -48.68 Million |
| Earnings Per Share Basic | 1848.06 | -907.71 | - | -351.79 | 158.69 | -40.08 |
| Earnings Per Share Diluted | 1848.06 | -907.71 | - | -351.79 | 158.69 | -40.08 |
| Weighted Average Shares Outstanding | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million | 1.21 Million |
| Gross Margin | -0.04 | -0.05 | 0.05 | 0.05 | 0.02 | 0.04 |
| EBIT Margin | -0.08 | -0.05 | - | 0.01 | 0.02 | 0.02 |
| Profit Margin | 0.09 | -0.04 | 0.00 | -0.02 | 0.01 | -0.00 |
| EBITDA | -2.11 Billion | -1.18 Billion | - | 151.57 Million | 585.52 Million | 438.98 Million |
| Earnings Before Tax Margin | -0.09 | -0.05 | 0.01 | 0.00 | -0.00 | 0.00 |
PRMNF
JDT
KIRK
VTMX
000509
DLAKF