KRW 5470.0
(3.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 141.94 Billion | 177.03 Billion | 144.61 Billion | 145.37 Billion | 163.98 Billion | 142.02 Billion |
Cost of Revenue | 146.22 Billion | 155.73 Billion | 124.98 Billion | 133.49 Billion | 136.33 Billion | 122.48 Billion |
Gross Profit | -4.28 Billion | 21.3 Billion | 19.63 Billion | 11.87 Billion | 27.64 Billion | 19.53 Billion |
Operating Expenses | 15.11 Billion | 15.49 Billion | 13.29 Billion | 13.96 Billion | 12.36 Billion | 14.48 Billion |
Selling, General and Administrative Expenses | 13.81 Billion | 5.25 Billion | 4.24 Billion | 4.41 Billion | 4.11 Billion | 5.73 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 10.24 Billion | 9.04 Billion | 9.55 Billion | 8.25 Billion | -1.42 Billion |
Cost and Expenses | 161.34 Billion | 171.23 Billion | 138.27 Billion | 147.46 Billion | 148.7 Billion | 136.97 Billion |
Operating Income | -18.09 Billion | 7.95 Billion | 6.22 Billion | -1.54 Billion | 15.14 Billion | 4.99 Billion |
Interest Expense | 1.23 Billion | 670.67 Million | 734.56 Million | 1.04 Billion | 1.02 Billion | 1.22 Billion |
Income Tax Expense | -538.31 Million | 2.57 Billion | 1.13 Billion | 1.84 Billion | 5.04 Billion | 1.11 Billion |
Earnings before Tax | -18.21 Billion | 8.64 Billion | 8.48 Billion | -1.51 Billion | 10.85 Billion | 2.48 Billion |
Net Income | -17.61 Billion | 6.18 Billion | 7.46 Billion | -3.35 Billion | 6.07 Billion | 1.71 Billion |
Earnings Per Share Basic | -3785.56 | 1328.41 | 1603.59 | -727.68 | 1304.50 | 384.00 |
Earnings Per Share Diluted | -3785.56 | 1328.41 | 1603.59 | -727.68 | 1304.50 | 384.00 |
Weighted Average Shares Outstanding | 4.65 Million | 4.65 Million | 4.65 Million | 4.6 Million | 4.65 Million | 4.47 Million |
Weighted Average Shares Outstanding (Diluted) | 4.65 Million | 4.65 Million | 4.65 Million | 4.6 Million | 4.65 Million | 4.47 Million |
Gross Margin | -0.03 | 0.12 | 0.14 | 0.08 | 0.17 | 0.14 |
EBIT Margin | -0.12 | 0.05 | 0.07 | 0.00 | 0.10 | 0.05 |
Profit Margin | -0.12 | 0.03 | 0.05 | -0.02 | 0.04 | 0.01 |
EBITDA | -16.67 Billion | 9.54 Billion | 10.13 Billion | 724.9 Million | 14.36 Billion | 6.91 Billion |
Earnings Before Tax Margin | -0.13 | 0.04 | 0.04 | -0.01 | 0.09 | 0.04 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 51.24 Billion | 44.97 Billion | 32.23 Billion | 141.94 Billion | 39.86 Billion | 36.4 Billion |
Cost of Revenue | 45.16 Billion | 38.74 Billion | 36.15 Billion | 147.26 Billion | 41.96 Billion | 37.37 Billion |
Gross Profit | 6.08 Billion | 6.22 Billion | -3.92 Billion | -5.31 Billion | -2.09 Billion | -961.98 Million |
Operating Expenses | 3.48 Billion | 3.68 Billion | 3.51 Billion | 14.07 Billion | -3.82 Billion | -3.19 Billion |
Selling, General and Administrative Expenses | 3.36 Billion | 3.62 Billion | 3.45 Billion | - | 3.82 Billion | 3.19 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -119.88 Million | -55.78 Million | -59.83 Million | -265.02 Million | -7.65 Billion | -6.39 Billion |
Cost and Expenses | 48.64 Billion | 42.43 Billion | 39.67 Billion | 161.34 Billion | 41.96 Billion | 37.37 Billion |
Operating Income | 2.6 Billion | 2.54 Billion | -7.44 Billion | -19.39 Billion | -5.92 Billion | -4.15 Billion |
Interest Expense | 302.98 Million | 334.79 Million | 356.53 Million | 1.23 Billion | 370.66 Million | 262.95 Million |
Income Tax Expense | 484.82 Million | 809.32 Million | 1.74 Billion | -538.31 Million | -1.11 Billion | -1.09 Billion |
Earnings before Tax | 2.19 Billion | 2.52 Billion | -7.2 Billion | -19.41 Billion | -5.72 Billion | -3.64 Billion |
Net Income | 2 Billion | 2.03 Billion | -8.68 Billion | -17.61 Billion | -4.59 Billion | -2.53 Billion |
Earnings Per Share Basic | 431.58 | 437.11 | -1866.16 | - | -986.33 | -545.38 |
Earnings Per Share Diluted | 431.58 | 437.11 | -1866.16 | - | -986.33 | -545.38 |
Weighted Average Shares Outstanding | 4.65 Million | 4.65 Million | 4.65 Million | 4.65 Million | 4.65 Million | 4.65 Million |
Weighted Average Shares Outstanding (Diluted) | 4.65 Million | 4.65 Million | 4.65 Million | 4.65 Million | 4.65 Million | 4.65 Million |
Gross Margin | 0.12 | 0.14 | -0.12 | -0.04 | -0.05 | -0.03 |
EBIT Margin | 0.06 | 0.07 | -0.22 | - | -0.05 | -0.03 |
Profit Margin | 0.04 | 0.05 | -0.27 | -0.12 | -0.12 | -0.07 |
EBITDA | 3.25 Billion | 3.19 Billion | -7.04 Billion | - | -2.09 Billion | -961.98 Million |
Earnings Before Tax Margin | 0.05 | 0.06 | -0.23 | -0.14 | -0.15 | -0.11 |
SRF
IPNFF
MTRK
BRWC
BLZE
214680