Muhak Co., Ltd. (033920.KS)
KRW 7320.0
(0.41%)
KRW 7320.0
(0.41%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 146.57 Billion | 152.83 Billion | 126.92 Billion | 139.35 Billion | 166.37 Billion | 193.71 Billion |
| Cost of Revenue | 86.46 Billion | 85.9 Billion | 81.15 Billion | 84.24 Billion | 104.56 Billion | 116.75 Billion |
| Gross Profit | 60.1 Billion | 66.92 Billion | 45.77 Billion | 55.1 Billion | 61.81 Billion | 76.95 Billion |
| Operating Expenses | 43.94 Billion | 51.28 Billion | 46.65 Billion | 52.95 Billion | 75.16 Billion | 86.99 Billion |
| Selling, General and Administrative Expenses | 43.94 Billion | 32.32 Billion | 28.4 Billion | 33.44 Billion | 50.88 Billion | 62.41 Billion |
| Research and Development Expenses | - | - | - | - | - | 510 Thousand |
| Other Expenses | - | 18.95 Billion | 18.25 Billion | 19.51 Billion | 24.28 Billion | 1.52 Billion |
| Cost and Expenses | 130.41 Billion | 137.18 Billion | 127.81 Billion | 137.2 Billion | 179.73 Billion | 203.75 Billion |
| Operating Income | 16.16 Billion | 15.64 Billion | -271.03 Million | 2.03 Billion | -13.87 Billion | -10.04 Billion |
| Interest Expense | 2.65 Billion | 2.26 Billion | 921.03 Million | 782.52 Million | 868.15 Million | 866.13 Million |
| Income Tax Expense | 17.95 Billion | -2.24 Billion | -3.31 Billion | 5.11 Billion | 10.17 Billion | -5.97 Billion |
| Earnings before Tax | 83.38 Billion | -15.45 Billion | -17.96 Billion | 18.31 Billion | 33.87 Billion | -26.23 Billion |
| Net Income | 65.42 Billion | -13.2 Billion | -14.64 Billion | 13.24 Billion | 23.69 Billion | -20.26 Billion |
| Earnings Per Share Basic | 2470.00 | -498.45 | -539.85 | 484.54 | 849.32 | -719.00 |
| Earnings Per Share Diluted | 2470.12 | -498.45 | -539.85 | 484.54 | 849.32 | -719.00 |
| Weighted Average Shares Outstanding | 26.48 Million | 26.48 Million | 27.13 Million | 27.34 Million | 27.9 Million | 28.18 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.48 Million | 26.48 Million | 27.13 Million | 27.34 Million | 27.9 Million | 28.18 Million |
| Gross Margin | 0.41 | 0.44 | 0.36 | 0.40 | 0.37 | 0.40 |
| EBIT Margin | 0.21 | 0.23 | 0.17 | 0.17 | 0.08 | 0.12 |
| Profit Margin | 0.45 | -0.09 | -0.12 | 0.10 | 0.14 | -0.10 |
| EBITDA | 31.42 Billion | 3.11 Billion | 3.67 Billion | 40.34 Billion | 60.62 Billion | 3.67 Billion |
| Earnings Before Tax Margin | 0.11 | 0.10 | -0.00 | 0.01 | -0.08 | -0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 40.2 Billion | 38.33 Billion | 146.57 Billion | 34.98 Billion | 35.75 Billion | 37.06 Billion |
| Cost of Revenue | 22.79 Billion | 21.89 Billion | 86.46 Billion | 20.57 Billion | 21.65 Billion | 21.14 Billion |
| Gross Profit | 17.4 Billion | 16.43 Billion | 60.1 Billion | 14.4 Billion | 14.1 Billion | 15.92 Billion |
| Operating Expenses | 12.25 Billion | 11.22 Billion | 43.94 Billion | 10.2 Billion | -11.58 Billion | -12.05 Billion |
| Selling, General and Administrative Expenses | 12.25 Billion | 11.22 Billion | - | 10.2 Billion | 11.58 Billion | 12.05 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -12.82 Billion | 351.73 Million | 483.74 Million | -958.07 Million | -23.17 Billion | -24.1 Billion |
| Cost and Expenses | 35.04 Billion | 33.12 Billion | 130.41 Billion | 30.78 Billion | 21.65 Billion | 21.14 Billion |
| Operating Income | 5.15 Billion | 5.21 Billion | 16.16 Billion | 4.19 Billion | 2.51 Billion | 3.87 Billion |
| Interest Expense | 323.85 Million | 385.96 Million | 2.65 Billion | 526.62 Million | 685.8 Million | 812.28 Million |
| Income Tax Expense | 4.91 Billion | 4.57 Billion | 17.95 Billion | 4.14 Billion | 1.07 Billion | 2.35 Billion |
| Earnings before Tax | 19.83 Billion | 20.83 Billion | 83.38 Billion | 18.07 Billion | 3.78 Billion | 12.75 Billion |
| Net Income | 14.92 Billion | 16.26 Billion | 65.42 Billion | 13.93 Billion | 2.71 Billion | 10.4 Billion |
| Earnings Per Share Basic | 563.47 | 613.93 | - | 526.19 | 102.42 | 392.88 |
| Earnings Per Share Diluted | 563.47 | 613.93 | - | 526.19 | 102.42 | 392.88 |
| Weighted Average Shares Outstanding | 26.48 Million | 26.48 Million | 26.48 Million | 26.48 Million | 26.48 Million | 26.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.48 Million | 26.48 Million | 26.48 Million | 26.48 Million | 26.48 Million | 26.48 Million |
| Gross Margin | 0.43 | 0.43 | 0.41 | 0.41 | 0.39 | 0.43 |
| EBIT Margin | 0.22 | 0.23 | - | 0.23 | 0.39 | 0.43 |
| Profit Margin | 0.37 | 0.42 | 0.45 | 0.40 | 0.08 | 0.28 |
| EBITDA | 8.88 Billion | 8.95 Billion | - | 7.95 Billion | 14.1 Billion | 15.92 Billion |
| Earnings Before Tax Margin | 0.13 | 0.14 | 0.11 | 0.12 | 0.07 | 0.10 |
5444
PCHUY
HH
5921
KCDMF
RLEVF