GBp 165.5
(1.53%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 376.81 Million | 277.87 Million | 216.88 Million | 225.05 Million | 141.37 Million | 106.99 Million |
Total Current Assets | 299.5 Million | 212.19 Million | 144.99 Million | 155.23 Million | 89.21 Million | 83.98 Million |
Cash And Short Term Investments | 117.36 Million | 105.15 Million | 56.65 Million | 61.29 Million | 34.74 Million | 31.07 Million |
Cash and Cash Equivalents | 117.36 Million | 99.55 Million | 56.65 Million | 61.29 Million | 34.74 Million | 31.07 Million |
Short Term Investments | - | 5.6 Million | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 178.51 Million | - | - | - | - | 52.91 Million |
Total Non-Current Assets | 77.3 Million | 65.68 Million | 71.89 Million | 69.81 Million | 52.15 Million | 23 Million |
Net PPE | 3.54 Million | 4.35 Million | 5.67 Million | 3.77 Million | 3.51 Million | 286 Thousand |
Good Will And Intangible Assets | 56.62 Million | 56.23 Million | 63.11 Million | 65.55 Million | 46.81 Million | 22.46 Million |
Good Will | 42.18 Million | 41.73 Million | 45.37 Million | 46.62 Million | 41.08 Million | 17.85 Million |
Intangible Assets | 14.43 Million | 14.49 Million | 17.73 Million | 18.93 Million | 5.73 Million | 4.61 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 15.3 Million | 3.38 Million | 3.1 Million | 483 Thousand | 1.82 Million | 254 Thousand |
Other Non Current Assets | 1.84 Million | 1.71 Million | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 243.28 Million | 166.43 Million | 134.44 Million | 153.29 Million | 84.41 Million | 80.34 Million |
Total Current Liabilities | 234.92 Million | 157.76 Million | 122.1 Million | 139.65 Million | 81.81 Million | 79.56 Million |
Account Payables | 182.39 Million | 118.82 Million | 94.15 Million | 105.37 Million | 68.12 Million | 69.06 Million |
Tax Payables | 1.89 Million | 2.1 Million | 1.81 Million | 2.81 Million | 1.57 Million | 1.16 Million |
Short Term Debt | 1.37 Million | 1.27 Million | 2.46 Million | 2.87 Million | 3.82 Million | 2.19 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 51.16 Million | 37.65 Million | 25.48 Million | 31.4 Million | 9.86 Million | 8.31 Million |
Total Non Current Liabilities | 8.35 Million | 8.67 Million | 12.34 Million | 13.64 Million | 2.59 Million | 778 Thousand |
Long-Term Debt | 1.68 Million | 2.27 Million | 10.18 Million | 12.55 Million | 1.35 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.49 Million | 6.4 Million | 1.7 Million | 862 Thousand | 791 Thousand | 107 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 133.52 Million | 111.44 Million | 82.44 Million | 71.75 Million | 56.95 Million | 26.64 Million |
Stock Holders Equity | 133.52 Million | 111.44 Million | 82.44 Million | 71.75 Million | 56.95 Million | 26.64 Million |
Common Stock | 29 Thousand | 29 Thousand | 29 Thousand | 29 Thousand | 25 Thousand | 22 Thousand |
Retained Earnings | -110.4 Million | -132.84 Million | -161.75 Million | -168.02 Million | -149.23 Million | -149.59 Million |
Accumulated other comprehensive income | - | - | - | - | - | -1.18 Million |
Common Stock Equity | 133.52 Million | 111.44 Million | 82.44 Million | 71.75 Million | 56.95 Million | 26.64 Million |
Capital Lease Obligation | 3.05 Million | 3.54 Million | 4.83 Million | 3.17 Million | 3.08 Million | 43 Thousand |
Total Investments | - | 5.6 Million | - | - | - | - |
Total Debt | 3.05 Million | 3.54 Million | 12.64 Million | 15.42 Million | 5.17 Million | 2.19 Million |
Net Debt | -114.3 Million | -96 Million | -44 Million | -45.86 Million | -29.56 Million | -28.88 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 376.81 Million | 376.81 Million | 296.51 Million | 277.87 Million | 277.87 Million | 219.6 Million |
Total Current Assets | 299.5 Million | 299.5 Million | 216.92 Million | 212.19 Million | 212.19 Million | 150.91 Million |
Cash And Short Term Investments | 117.36 Million | 117.36 Million | 104.76 Million | 105.15 Million | 105.15 Million | 62.97 Million |
Cash and Cash Equivalents | 117.36 Million | 117.36 Million | 99.16 Million | 99.55 Million | 99.55 Million | 62.97 Million |
Short Term Investments | - | - | 5.6 Million | 5.6 Million | 5.6 Million | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | 178.51 Million | - | - | - | 87.93 Million |
Total Non-Current Assets | 77.3 Million | 77.3 Million | 79.58 Million | 65.68 Million | 65.68 Million | 68.69 Million |
Net PPE | 3.54 Million | 3.54 Million | 3.73 Million | 4.35 Million | 4.35 Million | 4.73 Million |
Good Will And Intangible Assets | 56.62 Million | 56.62 Million | 57.18 Million | 56.23 Million | 56.23 Million | 55.44 Million |
Good Will | 42.18 Million | 42.18 Million | - | 41.73 Million | 41.73 Million | - |
Intangible Assets | 14.43 Million | 14.43 Million | - | 14.49 Million | 14.49 Million | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 15.3 Million | 15.3 Million | 15.99 Million | 3.38 Million | 3.38 Million | 2.9 Million |
Other Non Current Assets | 1.84 Million | 1.84 Million | 2.67 Million | 1.71 Million | 1.71 Million | 5.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 243.28 Million | 243.28 Million | 170.95 Million | 166.43 Million | 166.43 Million | 110.44 Million |
Total Current Liabilities | 234.92 Million | 234.92 Million | 161.35 Million | 157.76 Million | 157.76 Million | 105.69 Million |
Account Payables | 182.39 Million | 182.39 Million | 159.76 Million | 118.82 Million | 118.82 Million | 104.91 Million |
Tax Payables | 1.89 Million | 1.89 Million | 216 Thousand | 2.1 Million | 2.1 Million | - |
Short Term Debt | 1.37 Million | 1.37 Million | 1.37 Million | 1.27 Million | 1.27 Million | 783 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 51.16 Million | 51.16 Million | 216 Thousand | 37.65 Million | 37.65 Million | - |
Total Non Current Liabilities | 8.35 Million | 8.35 Million | 9.59 Million | 8.67 Million | 8.67 Million | 4.74 Million |
Long-Term Debt | 1.68 Million | 1.68 Million | 1.83 Million | 2.27 Million | 2.27 Million | 3.41 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.49 Million | 6.49 Million | 7.75 Million | 6.4 Million | 6.4 Million | 876 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 133.52 Million | 133.52 Million | 125.56 Million | 111.44 Million | 111.44 Million | 109.15 Million |
Stock Holders Equity | 133.52 Million | 133.52 Million | 125.56 Million | 111.44 Million | 111.44 Million | 109.15 Million |
Common Stock | 29 Thousand | 29 Thousand | 29 Thousand | 29 Thousand | 29 Thousand | 29 Thousand |
Retained Earnings | -110.4 Million | -110.4 Million | -118.27 Million | -132.84 Million | -132.84 Million | -133.72 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 133.52 Million | 133.52 Million | 125.56 Million | 111.44 Million | 111.44 Million | 109.15 Million |
Capital Lease Obligation | 3.05 Million | 3.05 Million | 3.2 Million | 3.54 Million | 3.54 Million | 4.19 Million |
Total Investments | - | - | 5.6 Million | 5.6 Million | 5.6 Million | 5.6 Million |
Total Debt | 3.05 Million | 3.05 Million | 3.2 Million | 3.54 Million | 3.54 Million | 4.19 Million |
Net Debt | -114.3 Million | -114.3 Million | -95.95 Million | -96 Million | -96 Million | -58.78 Million |
ALTG
2586
6474
CHYCF
0QK5
HPCO