GBp 4.25
(2.41%)
Breakdown | 2023 | 2023 | 2022 | 2021 | 2020 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.54 Million | 33.15 Million | 22.09 Million | 13.59 Million | 4.5 Million | - |
Cost of Revenue | 11.26 Million | 16.86 Million | 9.45 Million | 7.74 Million | 3.1 Million | - |
Gross Profit | 6.28 Million | 16.29 Million | 12.64 Million | 5.85 Million | 1.39 Million | - |
Operating Expenses | 7.81 Million | 13.6 Million | 11.25 Million | 5.9 Million | 473 Thousand | 357 Thousand |
Selling, General and Administrative Expenses | 6.43 Million | 13.6 Million | 11.25 Million | 5.9 Million | 473 Thousand | 357 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 18.66 Million | 30.46 Million | 20.71 Million | 13.65 Million | 473 Thousand | 357 Thousand |
Operating Income | -610.66 Thousand | 2.69 Million | 1.38 Million | -57 Thousand | -473 Thousand | -357 Thousand |
Interest Expense | - | 1.05 Million | 323 Thousand | 426 Thousand | 277 Thousand | - |
Income Tax Expense | -222 Thousand | 485 Thousand | -736 Thousand | -205 Thousand | -263 Thousand | -201 Thousand |
Earnings before Tax | -4.18 Million | 1.08 Million | -2.22 Million | -177 Thousand | -806 Thousand | -357 Thousand |
Net Income | -3.95 Million | 608 Thousand | -1.43 Million | 28 Thousand | -615 Thousand | -513 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | -0.00 | 0.00 | -0.06 | -0.08 |
Earnings Per Share Diluted | -0.00 | 0.00 | -0.00 | 0.00 | -0.06 | -0.08 |
Weighted Average Shares Outstanding | 353.96 Million | 350.4 Million | 323.78 Million | 199.03 Million | 10.13 Million | 6.29 Million |
Weighted Average Shares Outstanding (Diluted) | 353.95 Million | 434.39 Million | 323.78 Million | 210.54 Million | 10.13 Million | 6.29 Million |
Gross Margin | 0.36 | 0.49 | 0.57 | 0.43 | 0.31 | - |
EBIT Margin | -0.15 | 0.12 | 0.11 | 0.02 | -0.11 | - |
Profit Margin | -0.23 | 0.02 | -0.06 | 0.00 | -0.14 | - |
EBITDA | -2.57 Million | 4.08 Million | -2.14 Million | 582 Thousand | -473 Thousand | 1000.00 |
Earnings Before Tax Margin | -0.03 | 0.08 | 0.06 | -0.00 | -0.11 | - |
Breakdown | 2023 Q4 | 2023 FY | 2022 Q4 | 2022 FY | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 6.02 Million | 17.54 Million | 18.03 Million | 33.15 Million | 15.12 Million | 22.09 Million |
Cost of Revenue | 5.1 Million | 10.84 Million | 8.69 Million | 16.86 Million | 7.46 Million | 9.45 Million |
Gross Profit | 911 Thousand | 6.7 Million | 9.34 Million | 16.29 Million | 7.65 Million | 12.64 Million |
Operating Expenses | 3.61 Million | 7.81 Million | 7.78 Million | 13.6 Million | 7.14 Million | 11.25 Million |
Selling, General and Administrative Expenses | 3.61 Million | - | 6.18 Million | - | 7.14 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 8.72 Million | 18.66 Million | 16.47 Million | 30.46 Million | 14.6 Million | 20.71 Million |
Operating Income | -2.7 Million | -1.11 Million | 2.45 Million | 2.69 Million | 515 Thousand | 1.38 Million |
Interest Expense | 345 Thousand | - | 907 Thousand | 1.05 Million | 143 Thousand | 323 Thousand |
Income Tax Expense | 207 Thousand | -222 Thousand | 635 Thousand | 485 Thousand | -150 Thousand | -736 Thousand |
Earnings before Tax | -4.93 Million | -4.18 Million | 654 Thousand | 1.08 Million | 431 Thousand | -2.22 Million |
Net Income | -5.14 Million | -1.68 Million | -9000.00 | 608 Thousand | 617 Thousand | -1.43 Million |
Earnings Per Share Basic | -0.01 | - | - | - | 0.00 | - |
Earnings Per Share Diluted | -0.01 | - | - | - | 0.00 | - |
Weighted Average Shares Outstanding | 387.22 Million | 353.95 Million | 236.84 Million | 350.4 Million | 350.03 Million | 323.78 Million |
Weighted Average Shares Outstanding (Diluted) | 387.22 Million | 353.95 Million | 451.63 Million | 434.39 Million | 417.15 Million | 323.78 Million |
Gross Margin | 0.15 | 0.38 | 0.52 | 0.49 | 0.51 | 0.57 |
EBIT Margin | -0.72 | - | 0.16 | - | 0.08 | - |
Profit Margin | -0.85 | -0.10 | -0.00 | 0.02 | 0.04 | -0.06 |
EBITDA | -4.34 Million | - | 2.93 Million | - | 1.19 Million | - |
Earnings Before Tax Margin | -0.45 | -0.06 | 0.14 | 0.08 | 0.03 | 0.06 |
POU
TST
0HRJ
RIT1
LONE
GEST