GBp 3.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.19 Million | 1.82 Million | 1.22 Million | 1.36 Million | 1.82 Million | 2.77 Million |
Cost of Revenue | 1.42 Million | 1.62 Million | 1.2 Million | 1.35 Million | 963.71 Thousand | 1.23 Million |
Gross Profit | 1.76 Million | 207.14 Thousand | 28.32 Thousand | 9631.00 | 861.78 Thousand | 1.53 Million |
Operating Expenses | 3.09 Million | 2.77 Million | 3.23 Million | 2.25 Million | 2.21 Million | 2.07 Million |
Selling, General and Administrative Expenses | 2.99 Million | 2.77 Million | 3.23 Million | 2.25 Million | 2.21 Million | 1.6 Million |
Research and Development Expenses | - | 284.17 Thousand | 214.68 Thousand | 315.19 Thousand | 231.07 Thousand | 183.01 Thousand |
Other Expenses | 634.53 Thousand | - | - | - | - | - |
Cost and Expenses | 5.05 Million | 4.39 Million | 4.43 Million | 3.61 Million | 3.18 Million | 3.3 Million |
Operating Income | -1.86 Million | -2.56 Million | -3.2 Million | -2.24 Million | -1.35 Million | -497.03 Thousand |
Interest Expense | 17.2 Thousand | 22.04 Thousand | 32.07 Thousand | 24 Thousand | 8397.00 | 551.00 |
Income Tax Expense | -428.32 Thousand | -323.71 Thousand | -618.13 Thousand | -285.1 Thousand | -347.03 Thousand | 198.11 Thousand |
Earnings before Tax | -6.92 Million | -2.53 Million | -3.33 Million | -2.51 Million | -1.43 Million | -533.07 Thousand |
Net Income | -6.49 Million | -2.23 Million | -2.78 Million | -2.27 Million | -1.14 Million | -334.95 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 420.92 Million | 380.54 Million | 380.34 Million | 344.62 Million | 208.56 Million | 207.43 Million |
Weighted Average Shares Outstanding (Diluted) | 420.92 Million | 380.54 Million | 380.34 Million | 344.62 Million | 208.56 Million | 208.24 Million |
Gross Margin | 0.55 | 0.11 | 0.02 | 0.01 | 0.47 | 0.55 |
EBIT Margin | -1.96 | -1.03 | -2.13 | -1.18 | -0.46 | -0.09 |
Profit Margin | -2.03 | -1.22 | -2.27 | -1.66 | -0.63 | -0.12 |
EBITDA | -6.24 Million | -1.82 Million | -2.71 Million | -1.87 Million | -911.17 Thousand | -88.51 Thousand |
Earnings Before Tax Margin | -0.58 | -1.40 | -2.61 | -1.64 | -0.74 | -0.18 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.88 Million | 2.04 Million | 3.19 Million | 1.14 Million | 1.82 Million | 787.13 Thousand |
Cost of Revenue | 1.29 Million | 716.21 Thousand | 2.05 Million | 1.07 Million | 1.62 Million | 723.62 Thousand |
Gross Profit | 593.81 Thousand | 1.33 Million | 1.14 Million | 66.31 Thousand | 207.14 Thousand | 63.51 Thousand |
Operating Expenses | 1.92 Million | 2.08 Million | 3.02 Million | 1.26 Million | 2.77 Million | 1.35 Million |
Selling, General and Administrative Expenses | 1.78 Million | 1.86 Million | - | 1.26 Million | - | 1.35 Million |
Research and Development Expenses | 116.61 Thousand | 160.24 Thousand | - | 131.18 Thousand | - | 207.94 Thousand |
Other Expenses | 29.69 Thousand | - | - | - | - | - |
Cost and Expenses | 3.22 Million | 2.8 Million | 5.07 Million | 2.34 Million | 4.39 Million | 2.07 Million |
Operating Income | -1.33 Million | -664.54 Thousand | -1.88 Million | -1.2 Million | -2.56 Million | -1.28 Million |
Interest Expense | 6068.00 | 7668.00 | 17 Thousand | 9539.00 | 22.04 Thousand | 12.17 Thousand |
Income Tax Expense | 395.77 Thousand | 111.09 Thousand | -428.32 Thousand | -317.23 Thousand | -323.71 Thousand | 21.7 Thousand |
Earnings before Tax | -1.3 Million | -726.97 Thousand | -6.88 Million | -6.16 Million | -2.53 Million | -1.21 Million |
Net Income | -916.12 Thousand | -607.05 Thousand | -6.49 Million | -5.88 Million | -2.23 Million | -1.23 Million |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.02 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.02 | - | -0.00 |
Weighted Average Shares Outstanding | 533.56 Million | 460.93 Million | 420.92 Million | 380.91 Million | 380.54 Million | 380.71 Million |
Weighted Average Shares Outstanding (Diluted) | 533.35 Million | 460.92 Million | 420.92 Million | 380.91 Million | 380.54 Million | 380.71 Million |
Gross Margin | 0.31 | 0.65 | 0.36 | 0.06 | 0.11 | 0.08 |
EBIT Margin | -0.66 | -0.29 | - | -0.73 | - | -1.19 |
Profit Margin | -0.49 | -0.30 | -2.03 | -5.15 | -1.22 | -1.57 |
EBITDA | -1.25 Million | -595.47 Thousand | - | -836.43 Thousand | - | -933.54 Thousand |
Earnings Before Tax Margin | -0.71 | -0.32 | -0.59 | -1.05 | -1.40 | -1.63 |
ORDS
FOG
9978
600977
SEQUENT
DOSEF