GBp 390.0
(1.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 978.8 Million | 1.02 Billion | 1.02 Billion | 699.8 Million | 690.6 Million | 662 Million |
Total Current Assets | 182.7 Million | 220.9 Million | 210.9 Million | 158.9 Million | 148.2 Million | 141.7 Million |
Cash And Short Term Investments | 17 Million | 50 Million | 52.3 Million | 44.1 Million | 47.7 Million | 46.2 Million |
Cash and Cash Equivalents | 17 Million | 50 Million | 52.3 Million | 44.1 Million | 47.7 Million | 46.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 79.3 Million | 64.2 Million | 70.8 Million | 52.7 Million | 36.4 Million | 31.5 Million |
Inventory | 69.2 Million | 89.9 Million | 80.8 Million | 52.6 Million | 59.7 Million | 58.1 Million |
Other Current Assets | 17.2 Million | 16.8 Million | 7 Million | 9.5 Million | 4.4 Million | 37.4 Million |
Total Non-Current Assets | 796.09 Million | 807.3 Million | 815.1 Million | 540.9 Million | 542.4 Million | 520.3 Million |
Net PPE | 199.3 Million | 192.2 Million | 172.3 Million | 147.1 Million | 140.6 Million | 118.4 Million |
Good Will And Intangible Assets | 596.8 Million | 615.1 Million | 642.8 Million | 393.8 Million | 401.8 Million | 401.9 Million |
Good Will | 454.1 Million | 455.4 Million | 467.7 Million | 345.4 Million | 345.6 Million | 343 Million |
Intangible Assets | 142.7 Million | 159.7 Million | 175.1 Million | 48.4 Million | 56.2 Million | 58.9 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | -540.9 Million | -542.4 Million | -520.3 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 342.2 Million | 401.1 Million | 408.3 Million | 198.9 Million | 329.2 Million | 330.8 Million |
Total Current Liabilities | 130.8 Million | 132.6 Million | 140.6 Million | 119.1 Million | 108.1 Million | 108.7 Million |
Account Payables | 114.8 Million | 124.2 Million | 135.5 Million | 112.2 Million | 97.5 Million | 99.6 Million |
Tax Payables | 13.6 Million | 7.9 Million | 11.2 Million | 18.6 Million | 3.8 Million | 6.3 Million |
Short Term Debt | 5 Million | 5.8 Million | 4.5 Million | 3.5 Million | 2.9 Million | 1 Million |
Deferred Revenue | - | - | 100 Thousand | - | 4.3 Million | -1 Million |
Other Current Liabilities | 11 Million | 2.6 Million | 500 Thousand | 3.4 Million | 3.4 Million | 9.1 Million |
Total Non Current Liabilities | 211.39 Million | 268.5 Million | 267.7 Million | 79.8 Million | 221.1 Million | 222.1 Million |
Long-Term Debt | 142.9 Million | 210.4 Million | 213.5 Million | 68.3 Million | 209.6 Million | 210.4 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 18.39 Million | 8 Million | 5.7 Million | 700 Thousand | 1 Million | 700 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 636.6 Million | 627.1 Million | 617.7 Million | 500.9 Million | 361.4 Million | 331.2 Million |
Stock Holders Equity | 636.6 Million | 627.1 Million | 617.7 Million | 500.9 Million | 361.4 Million | 331.2 Million |
Common Stock | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Retained Earnings | 425.2 Million | 415.7 Million | 406.4 Million | 382.7 Million | 360.4 Million | 334.1 Million |
Accumulated other comprehensive income | 1.09 Million | 117.6 Million | 117.5 Million | 118 Million | 799.99 Thousand | 700 Thousand |
Common Stock Equity | 636.6 Million | 627.1 Million | 617.7 Million | 500.9 Million | 361.4 Million | 331.2 Million |
Capital Lease Obligation | 18.4 Million | 23.1 Million | 20.6 Million | 12.9 Million | 14.8 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 166.3 Million | 216.2 Million | 218 Million | 71.8 Million | 212.5 Million | 210.4 Million |
Net Debt | 149.3 Million | 166.2 Million | 165.7 Million | 27.7 Million | 164.8 Million | 164.2 Million |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 978.9 Million | 978.8 Million | 978.8 Million | 1.02 Billion | 1.02 Billion | 1.02 Billion |
Total Current Assets | 195 Million | 182.7 Million | 182.7 Million | 226.8 Million | 220.9 Million | 220.9 Million |
Cash And Short Term Investments | 26 Million | 17 Million | 17 Million | 27.9 Million | 50 Million | 50 Million |
Cash and Cash Equivalents | 25.8 Million | 17 Million | 17 Million | 27.9 Million | 50 Million | 50 Million |
Short Term Investments | 200 Thousand | - | - | - | - | - |
Net Receivables | 83.7 Million | 79.3 Million | 79.3 Million | 106.6 Million | 64.2 Million | 64.2 Million |
Inventory | 68 Million | 69.2 Million | 69.2 Million | 81.1 Million | 89.9 Million | 89.9 Million |
Other Current Assets | 17.3 Million | 17.2 Million | 17.2 Million | 11.2 Million | 16.8 Million | 16.8 Million |
Total Non-Current Assets | 783.9 Million | 796.09 Million | 796.09 Million | 801.9 Million | 807.3 Million | 807.3 Million |
Net PPE | 206.5 Million | 199.3 Million | 199.3 Million | 194.1 Million | 192.2 Million | 192.2 Million |
Good Will And Intangible Assets | 573.3 Million | 596.8 Million | 596.8 Million | 607.8 Million | 615.1 Million | 615.1 Million |
Good Will | 441.7 Million | 454.1 Million | 454.1 Million | 455.4 Million | 455.4 Million | 455.4 Million |
Intangible Assets | 131.6 Million | 142.7 Million | 142.7 Million | 152.4 Million | 159.7 Million | 159.7 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 4.1 Million | -1.00 | -1.00 | - | - | - |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 351.8 Million | 342.2 Million | 342.2 Million | 398.2 Million | 401.1 Million | 401.1 Million |
Total Current Liabilities | 132.5 Million | 130.8 Million | 130.8 Million | 135.5 Million | 132.6 Million | 132.6 Million |
Account Payables | 117 Million | 114.8 Million | 114.8 Million | 126.9 Million | 124.2 Million | 124.2 Million |
Tax Payables | - | 13.6 Million | 13.6 Million | - | 7.9 Million | 7.9 Million |
Short Term Debt | 6.6 Million | 5 Million | 5 Million | 5.8 Million | 5.8 Million | 5.8 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 8.9 Million | 11 Million | 11 Million | 2.8 Million | 2.6 Million | 2.6 Million |
Total Non Current Liabilities | 219.3 Million | 211.39 Million | 211.39 Million | 262.7 Million | 268.5 Million | 268.5 Million |
Long-Term Debt | 148.3 Million | 142.9 Million | 142.9 Million | 201 Million | 210.4 Million | 210.4 Million |
Deferred Revenue Non Current | -28.4 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 49.7 Million | 18.39 Million | 18.39 Million | 8.8 Million | 8 Million | 8 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 627.1 Million | 636.6 Million | 636.6 Million | 630.5 Million | 627.1 Million | 627.1 Million |
Stock Holders Equity | 627.1 Million | 636.6 Million | 636.6 Million | 630.5 Million | 627.1 Million | 627.1 Million |
Common Stock | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand | 200 Thousand |
Retained Earnings | 415.6 Million | 425.2 Million | 425.2 Million | 419.1 Million | 415.7 Million | 415.7 Million |
Accumulated other comprehensive income | 117.69 Million | 1.09 Million | 1.09 Million | 117.6 Million | 117.6 Million | 117.6 Million |
Common Stock Equity | 627.1 Million | 636.6 Million | 636.6 Million | 630.5 Million | 627.1 Million | 627.1 Million |
Capital Lease Obligation | 27.9 Million | 18.4 Million | 18.4 Million | 24.3 Million | 23.1 Million | 23.1 Million |
Total Investments | 200 Thousand | - | - | - | - | - |
Total Debt | 148.3 Million | 166.3 Million | 166.3 Million | 206.8 Million | 216.2 Million | 216.2 Million |
Net Debt | 122.5 Million | 149.3 Million | 149.3 Million | 178.9 Million | 166.2 Million | 166.2 Million |
7965
0HOH
BIOEX
7370
050890
5821