GBp 764.4
(0.76%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.18 Billion | 2.26 Billion | 1.58 Billion | 1.66 Billion | 2.89 Billion | 2.36 Billion |
Cost of Revenue | 2.41 Billion | 1.87 Billion | 1.42 Billion | 1.53 Billion | 2.07 Billion | 1.38 Billion |
Gross Profit | 771.6 Million | 391.3 Million | 155.4 Million | 124 Million | 811.6 Million | 986.3 Million |
Operating Expenses | 228.8 Million | 167.4 Million | 107.3 Million | 153.1 Million | 201.7 Million | 624.8 Million |
Selling, General and Administrative Expenses | 228.8 Million | 167.4 Million | 107.3 Million | 153.1 Million | 201.7 Million | 39.2 Million |
Research and Development Expenses | 7.4 Million | 5.7 Million | 8 Million | 8 Million | 11.3 Million | 18.5 Million |
Other Expenses | 645.6 Million | - | - | - | - | 1.2 Million |
Cost and Expenses | 2.68 Billion | 2.03 Billion | 1.53 Billion | 1.68 Billion | 2.28 Billion | 2 Billion |
Operating Income | 507.8 Million | 223.9 Million | 48.1 Million | -29.1 Million | 609.9 Million | 480.4 Million |
Interest Expense | 69.4 Million | 72.1 Million | 69.5 Million | 104.5 Million | 119.8 Million | 88.6 Million |
Income Tax Expense | 29.4 Million | 26.7 Million | 34.1 Million | -102.3 Million | 72.6 Million | 60.5 Million |
Earnings before Tax | 492.1 Million | 166.8 Million | 75.4 Million | -1.14 Billion | 317.2 Million | 282.1 Million |
Net Income | 419 Million | -108.8 Million | 77.9 Million | -1.04 Billion | 225.5 Million | 207.9 Million |
Earnings Per Share Basic | 0.30 | -0.07 | 0.05 | -0.73 | 0.18 | 0.20 |
Earnings Per Share Diluted | 0.30 | -0.07 | 0.05 | -0.73 | 0.18 | 0.20 |
Weighted Average Shares Outstanding | 1.39 Billion | 1.45 Billion | 1.5 Billion | 1.41 Billion | 1.25 Billion | 1.05 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.4 Billion | 1.45 Billion | 1.51 Billion | 1.41 Billion | 1.26 Billion | 1.05 Billion |
Gross Margin | 0.24 | 0.17 | 0.10 | 0.07 | 0.28 | 0.42 |
EBIT Margin | 0.30 | 0.25 | 0.24 | 0.21 | 0.35 | 0.31 |
Profit Margin | 0.13 | -0.05 | 0.05 | -0.63 | 0.08 | 0.09 |
EBITDA | 950.9 Million | 585.9 Million | 475.2 Million | -662.5 Million | 841.6 Million | 668.9 Million |
Earnings Before Tax Margin | 0.16 | 0.10 | 0.03 | -0.02 | 0.21 | 0.20 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1.69 Billion | 3.18 Billion | 1.66 Billion | 1.52 Billion | 1.23 Billion | 2.26 Billion |
Cost of Revenue | 1.38 Billion | 2.41 Billion | 1.39 Billion | 1.25 Billion | 1.1 Billion | 1.87 Billion |
Gross Profit | 310.7 Million | 771.6 Million | 273.5 Million | 261.4 Million | 137.5 Million | 391.3 Million |
Operating Expenses | 47.8 Million | 228.8 Million | 704.3 Million | 51.6 Million | 544.1 Million | 167.4 Million |
Selling, General and Administrative Expenses | - | - | 6.3 Million | - | 3.9 Million | - |
Research and Development Expenses | - | - | 7.4 Million | - | 5.7 Million | - |
Other Expenses | 47.8 Million | - | -204.9 Million | - | - | - |
Cost and Expenses | 1.43 Billion | 2.64 Billion | 1.39 Billion | 1.25 Billion | 1.1 Billion | 2.03 Billion |
Operating Income | 262.89 Million | 542.8 Million | 273.5 Million | 261.39 Million | 137.5 Million | 223.9 Million |
Interest Expense | 31.7 Million | 69.4 Million | 33.7 Million | 35.7 Million | 37.4 Million | 72.1 Million |
Income Tax Expense | 62.8 Million | 29.4 Million | -15.3 Million | 44.7 Million | 18.4 Million | 26.7 Million |
Earnings before Tax | 237.4 Million | 487.8 Million | 174.3 Million | 313.5 Million | 116.2 Million | 166.8 Million |
Net Income | 147.3 Million | 419 Million | 165.5 Million | 253.5 Million | 64.7 Million | -108.8 Million |
Earnings Per Share Basic | 0.11 | - | 0.12 | 0.18 | 0.05 | - |
Earnings Per Share Diluted | 0.11 | - | 0.12 | 0.18 | 0.04 | - |
Weighted Average Shares Outstanding | 1.36 Billion | 1.39 Billion | 1.37 Billion | 1.4 Billion | 1.41 Billion | 1.45 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.35 Billion | 1.4 Billion | 1.38 Billion | 1.41 Billion | 1.52 Billion | 1.45 Billion |
Gross Margin | 0.18 | 0.24 | 0.16 | 0.17 | 0.11 | 0.17 |
EBIT Margin | 0.29 | - | 0.29 | 0.30 | 0.26 | - |
Profit Margin | 0.09 | 0.13 | 0.10 | 0.17 | 0.05 | -0.05 |
EBITDA | 497.3 Million | - | 478.4 Million | 450.2 Million | 316.2 Million | - |
Earnings Before Tax Margin | 0.16 | 0.17 | 0.16 | 0.17 | 0.11 | 0.10 |
002847
MHI
NDVAF
2204
NXDCF
ORC