GBp 59.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 24.39 Million | 21.95 Million | 22.55 Million | 31.69 Million | 36.68 Million | 35.11 Million |
Total Current Assets | 17.62 Million | 15.45 Million | 15.88 Million | 20.48 Million | 23.25 Million | 21.7 Million |
Cash And Short Term Investments | 489 Thousand | 1.32 Million | 2.5 Million | 1.29 Million | 19 Thousand | 21 Thousand |
Cash and Cash Equivalents | 489 Thousand | 1.32 Million | 2.5 Million | 1.29 Million | 19 Thousand | 21 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.62 Million | 10.84 Million | 10.34 Million | 7.02 Million | 8.21 Million | 10.19 Million |
Inventory | 2.61 Million | 2.43 Million | 2.45 Million | 2.46 Million | 3.78 Million | 3.13 Million |
Other Current Assets | 1.89 Million | 848 Thousand | 585 Thousand | 9.7 Million | 11.23 Million | 8.35 Million |
Total Non-Current Assets | 6.77 Million | 6.5 Million | 6.66 Million | 11.2 Million | 13.43 Million | 13.41 Million |
Net PPE | 2.25 Million | 1.99 Million | 1.88 Million | 2.99 Million | 3.49 Million | 1.66 Million |
Good Will And Intangible Assets | 4.51 Million | 4.51 Million | 8.97 Million | 8.2 Million | 9.93 Million | 11.75 Million |
Good Will | 4.19 Million | 4.19 Million | 4.19 Million | 5.54 Million | 5.54 Million | 5.44 Million |
Intangible Assets | 322 Thousand | 319 Thousand | 4.78 Million | 2.66 Million | 4.39 Million | 6.3 Million |
Long-Term Investments | - | - | - | 10.81 Million | 12.74 Million | - |
Tax Assets | - | - | - | 387 Thousand | 694 Thousand | - |
Other Non Current Assets | - | -6.5 Million | -4.19 Million | -11.2 Million | -13.43 Million | -13.41 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.47 Million | 22.61 Million | 22.7 Million | 20.82 Million | 26.06 Million | 27.72 Million |
Total Current Liabilities | 24.83 Million | 22.03 Million | 22.09 Million | 16.1 Million | 23.62 Million | 27.05 Million |
Account Payables | 14.65 Million | 13.02 Million | 12.55 Million | 11.08 Million | 12.88 Million | 10.6 Million |
Tax Payables | 3.48 Million | 1.97 Million | 3.16 Million | 2.45 Million | 1.65 Million | 1.46 Million |
Short Term Debt | 651 Thousand | 543 Thousand | 3.02 Million | 1.67 Million | 7.67 Million | 10.65 Million |
Deferred Revenue | - | - | -3.02 Million | -1.67 Million | -7.67 Million | -10.65 Million |
Other Current Liabilities | 9.53 Million | 8.46 Million | 9.53 Million | 5.02 Million | 10.73 Million | 16.45 Million |
Total Non Current Liabilities | 635 Thousand | 577 Thousand | 611 Thousand | 2.84 Million | 176 Thousand | 236 Thousand |
Long-Term Debt | 29 Thousand | 577 Thousand | 177 Thousand | 2.84 Million | 176 Thousand | 236 Thousand |
Deferred Revenue Non Current | - | - | - | 1.75 Million | -1.29 Million | -195 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 606 Thousand | - | -177 Thousand | -2.84 Million | -176 Thousand | -236 Thousand |
Other Liabilities | - | - | - | 1.88 Million | 2.26 Million | 431 Thousand |
Total Equity | -1.08 Million | -652 Thousand | -143 Thousand | 10.86 Million | 10.62 Million | 7.38 Million |
Stock Holders Equity | -1.08 Million | -652 Thousand | -143 Thousand | 10.86 Million | 10.62 Million | 7.38 Million |
Common Stock | 6.27 Million | 6.21 Million | 6.21 Million | 6.12 Million | 5.87 Million | 4.05 Million |
Retained Earnings | -15.97 Million | -15.12 Million | -14.82 Million | -3.4 Million | -4.22 Million | -5.85 Million |
Accumulated other comprehensive income | 172 Thousand | 113 Thousand | 74 Thousand | 30 Thousand | 612 Thousand | 827 Thousand |
Common Stock Equity | -1.08 Million | -652 Thousand | -143 Thousand | 10.86 Million | 10.62 Million | 7.38 Million |
Capital Lease Obligation | 606 Thousand | 943 Thousand | 434 Thousand | 434 Thousand | 1.48 Million | 10 Thousand |
Total Investments | - | - | - | 10.81 Million | 12.74 Million | - |
Total Debt | 1.28 Million | 1.12 Million | 3.63 Million | 5.7 Million | 9.33 Million | 10.88 Million |
Net Debt | 797 Thousand | -202 Thousand | 1.13 Million | 4.4 Million | 9.32 Million | 10.86 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 24.39 Million | 24.39 Million | 22.27 Million | 21.95 Million | 21.95 Million | 24.17 Million |
Total Current Assets | 17.62 Million | 17.62 Million | 15.85 Million | 15.45 Million | 15.45 Million | 18.02 Million |
Cash And Short Term Investments | 489 Thousand | 489 Thousand | 1.15 Million | 1.32 Million | 1.32 Million | 1.72 Million |
Cash and Cash Equivalents | 489 Thousand | 489 Thousand | 1.15 Million | 1.32 Million | 1.32 Million | 1.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.62 Million | 12.62 Million | 11.8 Million | 10.84 Million | 10.84 Million | 10.03 Million |
Inventory | 2.61 Million | 2.61 Million | 2.82 Million | 2.43 Million | 2.43 Million | 3.52 Million |
Other Current Assets | 1.89 Million | 1.89 Million | 64 Thousand | 848 Thousand | 848 Thousand | 2.73 Million |
Total Non-Current Assets | 6.77 Million | 6.77 Million | 6.41 Million | 6.5 Million | 6.5 Million | 6.15 Million |
Net PPE | 2.25 Million | 2.25 Million | 1.94 Million | 1.99 Million | 1.99 Million | 1.76 Million |
Good Will And Intangible Assets | 4.51 Million | 4.51 Million | 4.47 Million | 4.51 Million | 4.51 Million | 4.39 Million |
Good Will | 4.19 Million | 4.19 Million | - | 4.19 Million | 4.19 Million | 1.04 Million |
Intangible Assets | 322 Thousand | 322 Thousand | 4.47 Million | 319 Thousand | 319 Thousand | 147 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | -6.41 Million | -6.5 Million | -6.5 Million | -6.15 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 25.47 Million | 25.47 Million | 21.21 Million | 22.61 Million | 22.61 Million | 26.47 Million |
Total Current Liabilities | 24.83 Million | 24.83 Million | 20.7 Million | 22.03 Million | 22.03 Million | 25.97 Million |
Account Payables | 14.65 Million | 21.03 Million | 18.87 Million | 13.02 Million | 13.02 Million | 19.98 Million |
Tax Payables | 3.48 Million | 3.48 Million | - | 1.97 Million | 1.97 Million | - |
Short Term Debt | 651 Thousand | 651 Thousand | 490 Thousand | 543 Thousand | 543 Thousand | 1.98 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 9.53 Million | 3.15 Million | 1.33 Million | 8.46 Million | 8.46 Million | 4 Million |
Total Non Current Liabilities | 635 Thousand | 635 Thousand | 514 Thousand | 577 Thousand | 577 Thousand | 498 Thousand |
Long-Term Debt | 29 Thousand | 29 Thousand | 514 Thousand | 577 Thousand | 577 Thousand | 498 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 606 Thousand | 606 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.08 Million | -1.08 Million | 1.05 Million | -652 Thousand | -652 Thousand | -2.29 Million |
Stock Holders Equity | -1.08 Million | -1.08 Million | 1.05 Million | -652 Thousand | -652 Thousand | -2.29 Million |
Common Stock | 6.27 Million | 6.27 Million | 6.27 Million | 6.21 Million | 6.21 Million | 6.21 Million |
Retained Earnings | -15.97 Million | -15.97 Million | -13.55 Million | -15.12 Million | -15.12 Million | -16.71 Million |
Accumulated other comprehensive income | 172 Thousand | 172 Thousand | 136 Thousand | 113 Thousand | 113 Thousand | -247.5 Thousand |
Common Stock Equity | -1.08 Million | -1.08 Million | 1.05 Million | -652 Thousand | -652 Thousand | -2.29 Million |
Capital Lease Obligation | 606 Thousand | 606 Thousand | 890 Thousand | 943 Thousand | 943 Thousand | 708 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.28 Million | 1.28 Million | 1 Million | 1.12 Million | 1.12 Million | 2.48 Million |
Net Debt | 797 Thousand | 797 Thousand | -153 Thousand | -202 Thousand | -202 Thousand | 764 Thousand |
UD1U
IMC
NTV
ORTI-A
THES
007570