GBp 0.13
(-5.66%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | 50 Thousand | 195.55 Thousand | 535 Thousand | 610 Thousand | 15 Thousand |
Cost of Revenue | 36.74 Thousand | 38.67 Thousand | 108.83 Thousand | 333.59 Thousand | 537.52 Thousand | 203.86 Thousand |
Gross Profit | -36.74 Thousand | 11.32 Thousand | 86.71 Thousand | 201.4 Thousand | 72.47 Thousand | -188.86 Thousand |
Operating Expenses | 618.64 Thousand | 1.28 Million | 1.46 Million | 1.11 Million | 1.73 Million | 1.41 Million |
Selling, General and Administrative Expenses | 618.64 Thousand | 708.68 Thousand | 1.09 Million | 594.6 Thousand | 911.68 Thousand | 729.01 Thousand |
Research and Development Expenses | 163.4 Thousand | 572.92 Thousand | 362.87 Thousand | 524.97 Thousand | 1.44 Million | 876.58 Thousand |
Other Expenses | -163.4 Thousand | - | - | - | 823.8 Thousand | 683.62 Thousand |
Cost and Expenses | 618.64 Thousand | 1.32 Million | 1.56 Million | 1.45 Million | 2.27 Million | 1.61 Million |
Operating Income | -618.64 Thousand | -1.27 Million | -1.37 Million | -918.18 Thousand | -1.81 Million | -1.96 Million |
Interest Expense | - | - | 3054.00 | 15.29 Thousand | 28.4 Thousand | 11.06 Thousand |
Income Tax Expense | -45.67 Thousand | -161.27 Thousand | -122.23 Thousand | -173.5 Thousand | -181.49 Thousand | -126.79 Thousand |
Earnings before Tax | -618.64 Thousand | -1.27 Million | -1.37 Million | -929.88 Thousand | -1.84 Million | -1.96 Million |
Net Income | -572.97 Thousand | -1.1 Million | -1.25 Million | -756.37 Thousand | -1.66 Million | -1.83 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 719.46 Million | 598.44 Million | 580.62 Million | 477.06 Million | 460.75 Million | 373.54 Million |
Weighted Average Shares Outstanding (Diluted) | 719.46 Million | 598.44 Million | 580.62 Million | 477.06 Million | 460.75 Million | 373.54 Million |
Gross Margin | - | 0.23 | 0.44 | 0.38 | 0.12 | -12.59 |
EBIT Margin | - | -24.67 | -6.55 | -1.56 | -2.65 | -103.10 |
Profit Margin | - | -22.18 | -6.41 | -1.41 | -2.72 | -122.55 |
EBITDA | -581.89 Thousand | -1.23 Million | -1.27 Million | -832.9 Thousand | -1.76 Million | -1.9 Million |
Earnings Before Tax Margin | - | -25.41 | -7.03 | -1.72 | -2.97 | -130.77 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 50 Thousand |
Cost of Revenue | 8507.00 | 36.74 Thousand | 18.34 Thousand | 18.4 Thousand | - | 38.67 Thousand |
Gross Profit | -8507.00 | -36.74 Thousand | -18.34 Thousand | -18.4 Thousand | - | 11.32 Thousand |
Operating Expenses | 242.53 | 558.2 Thousand | 262.68 Thousand | 319.21 Thousand | 423.68 | 1.28 Million |
Selling, General and Administrative Expenses | 242.53 | - | 262.68 Thousand | 319.21 Thousand | 423.68 | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 242.53 | 594.94 Thousand | 281.02 Thousand | 337.62 Thousand | 423.68 | 1.32 Million |
Operating Income | -242.53 | -594.95 Thousand | -281.03 Thousand | -337.62 Thousand | -423.68 | -1.27 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 3.00 | -45.67 Thousand | -45.67 Thousand | 1.16 | 1.16 | -161.27 Thousand |
Earnings before Tax | -242.53 | -618.65 Thousand | -281.02 Thousand | -337.62 Thousand | -423.68 | -1.27 Million |
Net Income | -242.53 | -572.98 Thousand | -235.35 Thousand | -337.62 Thousand | -422.51 | -1.1 Million |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 757.9 Thousand | 719.46 Million | 734.54 Million | 708.28 Million | 707.72 Thousand | 598.44 Million |
Weighted Average Shares Outstanding (Diluted) | 756.94 Thousand | 719.46 Million | 734.54 Million | 708.28 Million | 707.26 Thousand | 598.44 Million |
Gross Margin | - | - | - | - | - | 0.23 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | -22.18 |
EBITDA | -234.02 | - | -262.69 Thousand | -319.21 Thousand | -405.19 | - |
Earnings Before Tax Margin | - | - | - | - | - | -25.41 |
NS6
603733
EG
5250
ALARF
MSF