GBp 576.0
(2.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 42.42 Million | -20.43 Million | -111.02 Million | 208.32 Million | 81.42 Million | -3.16 Million |
Cost of Revenue | 7.43 Million | 3.74 Million | 4.03 Million | 3.47 Million | 1.53 Million | 1.29 Million |
Gross Profit | 34.99 Million | -24.18 Million | -115.06 Million | 204.85 Million | 79.88 Million | -4.45 Million |
Operating Expenses | 4.28 Million | 762 Thousand | 1.09 Million | 729 Thousand | 479 Thousand | 542 Thousand |
Selling, General and Administrative Expenses | 4.28 Million | 762 Thousand | 1.09 Million | 729 Thousand | 479 Thousand | 542 Thousand |
Research and Development Expenses | - | -0.88 | -1.87 | 4.42 | 3.53 | -0.51 |
Other Expenses | - | 91.36 Million | 91.06 Million | 78.66 Million | 59.33 Million | 58.56 Million |
Cost and Expenses | 4.28 Million | 762 Thousand | 1.09 Million | 729 Thousand | 479 Thousand | 542 Thousand |
Operating Income | 38.13 Million | -21.19 Million | -111.36 Million | 207.59 Million | 80.94 Million | -3.7 Million |
Interest Expense | 401 Thousand | 403 Thousand | 756 Thousand | 465 Thousand | 337 Thousand | 440 Thousand |
Income Tax Expense | 10.7 Million | 2.08 Million | -3.93 Million | 8.43 Million | 289 Thousand | 186 Thousand |
Earnings before Tax | 37.62 Million | -21.19 Million | -112.12 Million | 207.59 Million | 80.94 Million | -3.7 Million |
Net Income | 26.91 Million | -23.28 Million | -108.18 Million | 199.16 Million | 80.65 Million | -3.88 Million |
Earnings Per Share Basic | 0.30 | -0.25 | -1.19 | 2.53 | 1.36 | -0.07 |
Earnings Per Share Diluted | 0.30 | -0.25 | -1.19 | 2.53 | 1.36 | -0.07 |
Weighted Average Shares Outstanding | 90.8 Million | 91.36 Million | 91.06 Million | 78.66 Million | 59.33 Million | 58.56 Million |
Weighted Average Shares Outstanding (Diluted) | 90.8 Million | 91.36 Million | 91.06 Million | 78.66 Million | 59.33 Million | 58.56 Million |
Gross Margin | 0.82 | 1.18 | 1.04 | 0.98 | 0.98 | 1.41 |
EBIT Margin | - | 1.04 | 1.00 | 1.00 | 0.99 | 1.17 |
Profit Margin | 0.63 | 1.14 | 0.97 | 0.96 | 0.99 | 1.23 |
EBITDA | - | - | - | - | - | -440 Thousand |
Earnings Before Tax Margin | 0.90 | 1.04 | 1.00 | 1.00 | 0.99 | 1.17 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 31.16 Million | 31.16 Million | -9.94 Million | -9.94 Million | -18.1 Million | -20.43 Million |
Cost of Revenue | 1.83 Million | - | 1.62 Million | - | 1.7 Million | 3.74 Million |
Gross Profit | 29.33 Million | 31.16 Million | -11.57 Million | -9.94 Million | -19.8 Million | -24.18 Million |
Operating Expenses | 1.14 Million | 1.14 Million | 1.07 Million | 1.07 Million | 1.13 Million | 762 Thousand |
Selling, General and Administrative Expenses | 1.14 Million | 1.14 Million | 998 Thousand | 998 Thousand | 1.03 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -462 Thousand | - | - | - | - | 91.36 Million |
Cost and Expenses | 1.14 Million | 1.14 Million | 1.07 Million | 1.07 Million | 2.06 Million | 762 Thousand |
Operating Income | 30.01 Million | 30.01 Million | -10.94 Million | -10.94 Million | -20.16 Million | -21.19 Million |
Interest Expense | - | - | - | - | - | 403 Thousand |
Income Tax Expense | 2.47 Million | 2.47 Million | 2.87 Million | 2.87 Million | 3.39 Million | 2.08 Million |
Earnings before Tax | 29.93 Million | 29.93 Million | -11.11 Million | -11.11 Million | -20.58 Million | -21.19 Million |
Net Income | 27.45 Million | 27.45 Million | -13.99 Million | -13.99 Million | -23.97 Million | -23.28 Million |
Earnings Per Share Basic | 0.30 | 0.30 | -0.15 | -0.15 | -0.26 | - |
Earnings Per Share Diluted | 0.30 | 0.30 | -0.15 | -0.15 | -0.26 | - |
Weighted Average Shares Outstanding | 90.68 Million | 90.68 Million | 90.92 Million | 90.92 Million | 91.08 Million | 91.36 Million |
Weighted Average Shares Outstanding (Diluted) | 90.68 Million | 90.68 Million | 90.92 Million | 90.92 Million | 91.08 Million | 91.36 Million |
Gross Margin | 0.94 | 1.00 | 1.16 | 1.00 | 1.09 | 1.18 |
EBIT Margin | 1.93 | - | 0.02 | 0.02 | 1.11 | - |
Profit Margin | 0.88 | 0.88 | 1.41 | 1.41 | 1.32 | 1.14 |
EBITDA | 60.02 Million | - | -173.5 Thousand | -173.5 Thousand | -20.16 Million | - |
Earnings Before Tax Margin | 0.96 | 0.96 | 1.10 | 1.10 | 1.11 | 1.04 |
RJKAF
SJRNF
GENMF
CLRCR
ENTRA
1405