GBp 649.2
(-0.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.08 Billion | 6.01 Billion | 3.84 Billion | 3.63 Billion | 1.79 Billion | 1.58 Billion |
Total Current Assets | 4.14 Billion | 4.06 Billion | 2.6 Billion | 2.41 Billion | 1.67 Billion | 1.54 Billion |
Cash And Short Term Investments | 418.3 Million | 676.8 Million | 398.71 Million | 340.98 Million | 361.96 Million | 163.21 Million |
Cash and Cash Equivalents | 418.3 Million | 676.8 Million | 398.71 Million | 340.98 Million | 361.96 Million | 163.21 Million |
Short Term Investments | - | -1 Million | -309.44 Million | -326.38 Million | -2.83 Million | -1.99 Million |
Net Receivables | 629.6 Million | 445.86 Million | 228.63 Million | 239.37 Million | 105.37 Million | 36.82 Million |
Inventory | 3.1 Billion | 2.83 Billion | 1.96 Billion | 1.83 Billion | 1.2 Billion | 1.32 Billion |
Other Current Assets | 223.1 Million | 244.1 Million | 12.78 Million | 85.17 Million | 31.98 Million | 27.67 Million |
Total Non-Current Assets | 1.93 Billion | 1.94 Billion | 1.24 Billion | 1.21 Billion | 120.18 Million | 35.62 Million |
Net PPE | 103 Million | 98.1 Million | 35.81 Million | 43.6 Million | 23.19 Million | 2.18 Million |
Good Will And Intangible Assets | 1.23 Billion | 1.26 Billion | 675.31 Million | 691.09 Million | 4.33 Million | 1.07 Million |
Good Will | 827.6 Million | 804.7 Million | 547.5 Million | 547.5 Million | - | - |
Intangible Assets | 409.3 Million | 456 Million | 127.8 Million | 143.58 Million | 4.33 Million | 1.07 Million |
Long-Term Investments | 562.7 Million | 553.4 Million | 484.51 Million | 471.54 Million | 87.96 Million | 30.98 Million |
Tax Assets | 109.1 Million | 1.8 Million | 16.58 Million | - | 184 Thousand | 614 Thousand |
Other Non Current Assets | -74.9 Million | 34.3 Million | 28.73 Million | 9.07 Million | 4.5 Million | 767 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.76 Billion | 2.76 Billion | 1.45 Billion | 1.43 Billion | 523.22 Million | 522.5 Million |
Total Current Liabilities | 1.61 Billion | 1.57 Billion | 988.9 Million | 966.42 Million | 383.59 Million | 301.6 Million |
Account Payables | 751 Million | 738.4 Million | 483.58 Million | 447.66 Million | 352.35 Million | 278.7 Million |
Tax Payables | 6.8 Million | 17.3 Million | 4.68 Million | 9.18 Million | 20.93 Million | 18.06 Million |
Short Term Debt | 24.6 Million | 64.7 Million | 14.21 Million | 65.3 Million | 6.3 Million | -4.13 Million |
Deferred Revenue | 180.1 Million | 156.5 Million | 80.99 Million | 87.52 Million | 8.48 Million | 4.13 Million |
Other Current Liabilities | 655.8 Million | 610.7 Million | 410.1 Million | 365.93 Million | 16.44 Million | 22.9 Million |
Total Non Current Liabilities | 1.15 Billion | 1.19 Billion | 463.76 Million | 470.69 Million | 139.62 Million | 220.9 Million |
Long-Term Debt | 580.8 Million | 580.5 Million | 183.09 Million | 279.95 Million | 16.68 Million | 36.4 Million |
Deferred Revenue Non Current | - | -142 Million | - | - | -1.46 Million | 183.03 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 553.4 Million | 615.2 Million | 242.22 Million | 173.1 Million | 122.94 Million | 730 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.31 Billion | 3.24 Billion | 2.39 Billion | 2.19 Billion | 1.27 Billion | 1.06 Billion |
Stock Holders Equity | 3.31 Billion | 3.24 Billion | 2.39 Billion | 2.19 Billion | 1.27 Billion | 1.06 Billion |
Common Stock | 173.4 Million | 173.6 Million | 111.15 Million | 111.12 Million | 74.16 Million | 67.39 Million |
Retained Earnings | 1.18 Billion | 1.11 Billion | 1.09 Billion | 899.78 Million | 837.94 Million | 776.76 Million |
Accumulated other comprehensive income | 1.5 Million | 1.3 Million | 823.51 Million | 823.51 Million | - | - |
Common Stock Equity | 3.31 Billion | 3.24 Billion | 2.39 Billion | 2.19 Billion | 1.27 Billion | 1.06 Billion |
Capital Lease Obligation | 98.3 Million | 86.6 Million | 33.05 Million | 42.15 Million | 22.99 Million | - |
Total Investments | 562.7 Million | 552.4 Million | 175.06 Million | 145.15 Million | 85.12 Million | 28.99 Million |
Total Debt | 605.4 Million | 645.2 Million | 197.31 Million | 345.25 Million | 22.99 Million | 36.4 Million |
Net Debt | 187.1 Million | -31.6 Million | -201.4 Million | 4.26 Million | -338.96 Million | -126.81 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 6.26 Billion | 6.08 Billion | 6.08 Billion | 6 Billion | 6.01 Billion | 6.01 Billion |
Total Current Assets | 4.3 Billion | 4.14 Billion | 4.14 Billion | 3.97 Billion | 4.06 Billion | 4.06 Billion |
Cash And Short Term Investments | 323.2 Million | 418.3 Million | 418.3 Million | 212.97 Million | 676.8 Million | 676.8 Million |
Cash and Cash Equivalents | 323.2 Million | 418.3 Million | 418.3 Million | 212.97 Million | 676.8 Million | 676.8 Million |
Short Term Investments | - | - | - | -372.89 Million | -93.62 Million | -1 Million |
Net Receivables | 765.6 Million | 629.6 Million | 629.6 Million | 569.34 Million | 445.86 Million | 445.86 Million |
Inventory | 3.21 Billion | 3.1 Billion | 3.1 Billion | 3.19 Billion | 2.83 Billion | 2.83 Billion |
Other Current Assets | - | 223.1 Million | 223.1 Million | 6.37 Million | 13.99 Million | 244.1 Million |
Total Non-Current Assets | 1.96 Billion | 1.93 Billion | 1.93 Billion | 2.03 Billion | 1.94 Billion | 1.94 Billion |
Net PPE | 99.1 Million | 103 Million | 103 Million | 108.84 Million | 98.1 Million | 98.1 Million |
Good Will And Intangible Assets | 1.21 Billion | 1.23 Billion | 1.23 Billion | 1.26 Billion | 1.26 Billion | 1.26 Billion |
Good Will | 827.6 Million | 827.6 Million | 827.6 Million | 827.62 Million | 804.7 Million | 804.7 Million |
Intangible Assets | 389.8 Million | 409.3 Million | 409.3 Million | 433.3 Million | 456 Million | 456 Million |
Long-Term Investments | 612.2 Million | 562.7 Million | 562.7 Million | 625.97 Million | 646.02 Million | 553.4 Million |
Tax Assets | 389.79 Million | 109.1 Million | 109.1 Million | 669 Thousand | 1.8 Million | 1.8 Million |
Other Non Current Assets | -355.09 Million | -74.9 Million | -74.9 Million | 34.2 Million | -58.32 Million | 34.3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.92 Billion | 2.76 Billion | 2.76 Billion | 2.78 Billion | 2.76 Billion | 2.76 Billion |
Total Current Liabilities | 1.63 Billion | 1.61 Billion | 1.61 Billion | 1.63 Billion | 1.57 Billion | 1.57 Billion |
Account Payables | 1.49 Billion | 751 Million | 751 Million | 1.49 Billion | 738.4 Million | 738.4 Million |
Tax Payables | 12.3 Million | 6.8 Million | 6.8 Million | - | 17.3 Million | 17.3 Million |
Short Term Debt | 26 Million | 24.6 Million | 24.6 Million | 53.42 Million | 64.7 Million | 64.7 Million |
Deferred Revenue | 12.3 Million | 730.9 Million | 180.1 Million | 1.00 | 694.28 Million | 156.5 Million |
Other Current Liabilities | 102 Million | 105 Million | 655.8 Million | 93.1 Million | 72.91 Million | 610.7 Million |
Total Non Current Liabilities | 1.29 Billion | 1.15 Billion | 1.15 Billion | 1.14 Billion | 1.19 Billion | 1.19 Billion |
Long-Term Debt | 645.2 Million | 580.8 Million | 580.8 Million | 586.68 Million | 580.5 Million | 580.5 Million |
Deferred Revenue Non Current | 68.8 Million | - | - | - | -142.2 Million | -142 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 550 Million | 553.4 Million | 553.4 Million | 556.41 Million | 615.24 Million | 615.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.34 Billion | 3.31 Billion | 3.31 Billion | 3.22 Billion | 3.24 Billion | 3.24 Billion |
Stock Holders Equity | 3.34 Billion | 3.31 Billion | 3.31 Billion | 3.22 Billion | 3.24 Billion | 3.24 Billion |
Common Stock | 169 Million | 173.4 Million | 173.4 Million | 173.61 Million | 173.6 Million | 173.6 Million |
Retained Earnings | 1.21 Billion | 1.18 Billion | 1.18 Billion | 1.1 Billion | 1.11 Billion | 1.11 Billion |
Accumulated other comprehensive income | 1.6 Billion | 1.5 Million | 1.5 Million | 1.27 Million | 1.27 Million | 1.3 Million |
Common Stock Equity | 3.34 Billion | 3.31 Billion | 3.31 Billion | 3.22 Billion | 3.24 Billion | 3.24 Billion |
Capital Lease Obligation | 94.8 Million | 98.3 Million | 98.3 Million | 98.49 Million | 86.6 Million | 86.6 Million |
Total Investments | 612.2 Million | 562.7 Million | 562.7 Million | 253.08 Million | 552.4 Million | 552.4 Million |
Total Debt | 645.2 Million | 605.4 Million | 605.4 Million | 640.11 Million | 645.2 Million | 645.2 Million |
Net Debt | 322 Million | 187.1 Million | 187.1 Million | 427.14 Million | -31.6 Million | -31.6 Million |
3191
ARHUF
5053
EQUIPPP
AIRI
AMKBF