Xeros Technology Group plc (XSG.L)
GBp 1.4
(0.0%)
GBp 1.4
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 297 Thousand | 164 Thousand | 474 Thousand | 385 Thousand | 1.81 Million | 3.54 Million |
| Cost of Revenue | 203 Thousand | 80 Thousand | 193 Thousand | 434 Thousand | 2.12 Million | 8.79 Million |
| Gross Profit | 94 Thousand | 84 Thousand | 281 Thousand | -49 Thousand | -311 Thousand | -5.24 Million |
| Operating Expenses | 4.82 Million | 7.43 Million | 7.07 Million | 7.59 Million | 16.78 Million | 25.86 Million |
| Selling, General and Administrative Expenses | 2.01 Million | 2.89 Million | 2.18 Million | 2.18 Million | 6.01 Million | 9.42 Million |
| Research and Development Expenses | 84 Thousand | 259 Thousand | 316 Thousand | 144 Thousand | 440 Thousand | 1.56 Million |
| Other Expenses | 2.72 Million | 4.28 Million | 4.57 Million | 5.27 Million | 10.32 Million | 14.88 Million |
| Cost and Expenses | 5.03 Million | 7.51 Million | 7.26 Million | 8.03 Million | 18.91 Million | 34.65 Million |
| Operating Income | -4.73 Million | -7.35 Million | -6.79 Million | -7.63 Million | -18.56 Million | -30.51 Million |
| Interest Expense | 39 Thousand | 158 Thousand | 3000.00 | 6000.00 | 24 Thousand | 1.46 Million |
| Income Tax Expense | -520 Thousand | -515 Thousand | -492 Thousand | -698 Thousand | -898 Thousand | -1.01 Million |
| Earnings before Tax | -4.77 Million | -7.44 Million | -6.93 Million | -7.63 Million | -18.52 Million | -30.38 Million |
| Net Income | -4.25 Million | -6.93 Million | -6.43 Million | -6.93 Million | -17.62 Million | -29.36 Million |
| Earnings Per Share Basic | -0.03 | -0.14 | -0.27 | -0.42 | -5.26 | -22.03 |
| Earnings Per Share Diluted | -0.03 | -0.14 | -0.27 | -0.42 | -5.26 | -22.03 |
| Weighted Average Shares Outstanding | 150.98 Million | 48.52 Million | 24.27 Million | 16.37 Million | 3.35 Million | 1.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 150.98 Million | 48.52 Million | 24.27 Million | 16.37 Million | 3.35 Million | 1.33 Million |
| Gross Margin | 0.32 | 0.51 | 0.59 | -0.13 | -0.17 | -1.48 |
| EBIT Margin | -15.44 | -43.57 | -13.60 | -19.46 | -8.42 | -7.88 |
| Profit Margin | -14.33 | -42.27 | -13.58 | -18.01 | -9.72 | -8.29 |
| EBITDA | -4.58 Million | -7.27 Million | -6.72 Million | -7.4 Million | -17.92 Million | -27.48 Million |
| Earnings Before Tax Margin | -15.94 | -44.84 | -14.33 | -19.83 | -10.23 | -8.61 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 79 Thousand | 297 Thousand | 184 Thousand | 113 Thousand | 164 Thousand | 124 Thousand |
| Cost of Revenue | 94 Thousand | 203 Thousand | 102 Thousand | 101 Thousand | 80 Thousand | 102 Thousand |
| Gross Profit | -15 Thousand | 94 Thousand | 82 Thousand | 12 Thousand | 84 Thousand | 22 Thousand |
| Operating Expenses | 2.51 Million | 4.82 Million | 2.11 Million | 2.71 Million | 7.43 Million | 3.29 Million |
| Selling, General and Administrative Expenses | 2.51 Million | - | 2.11 Million | 2.71 Million | - | 3.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | 4.28 Million | - |
| Cost and Expenses | 2.6 Million | 5.03 Million | 2.21 Million | 2.81 Million | 7.51 Million | 3.39 Million |
| Operating Income | -2.52 Million | -4.73 Million | -2.03 Million | -2.7 Million | -7.35 Million | -3.27 Million |
| Interest Expense | 18 Thousand | 39 Thousand | 19 Thousand | 19 Thousand | 158 Thousand | 20 Thousand |
| Income Tax Expense | - | -520 Thousand | -521 Thousand | 1000.00 | -515 Thousand | -516 Thousand |
| Earnings before Tax | -2.54 Million | -4.77 Million | -2.04 Million | -2.72 Million | -7.44 Million | -3.28 Million |
| Net Income | -2.54 Million | -4.25 Million | -1.52 Million | -2.72 Million | -6.93 Million | -2.76 Million |
| Earnings Per Share Basic | -0.01 | - | -0.01 | -0.02 | - | -0.02 |
| Earnings Per Share Diluted | -0.01 | - | -0.01 | -0.02 | - | -0.02 |
| Weighted Average Shares Outstanding | 311.83 Million | 150.98 Million | 150.98 Million | 150.98 Million | 48.52 Million | 150.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 311.83 Million | 150.98 Million | 150.98 Million | 150.98 Million | 48.52 Million | 150.98 Million |
| Gross Margin | -0.19 | 0.32 | 0.45 | 0.11 | 0.51 | 0.18 |
| EBIT Margin | -30.99 | - | -10.61 | -23.30 | - | -25.85 |
| Profit Margin | -32.23 | -14.33 | -8.31 | -24.12 | -42.27 | -22.32 |
| EBITDA | -2.44 Million | - | -1.95 Million | -2.63 Million | - | -3.2 Million |
| Earnings Before Tax Margin | -32.00 | -15.94 | -11.04 | -23.95 | -44.84 | -26.38 |
ADMIE
NOTE
WIIM
WLMM3
DOLPHIN
FASDF