Cembre S.p.A. (CMB.MI)
EUR 50.0
(2.46%)
EUR 50.0
(2.46%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 222.64 Million | 199.18 Million | 167.36 Million | 137.57 Million | 146.85 Million | 144.59 Million |
| Cost of Revenue | 144.39 Million | 93.87 Million | 75.77 Million | 58.38 Million | 67.44 Million | 66.66 Million |
| Gross Profit | 78.25 Million | 105.31 Million | 91.58 Million | 79.19 Million | 79.41 Million | 77.92 Million |
| Operating Expenses | 71.65 Million | 64.44 Million | 59.39 Million | 54.94 Million | 53.13 Million | 50.11 Million |
| Selling, General and Administrative Expenses | 58.37 Million | 126 Thousand | 15.63 Million | 838 Thousand | 14.7 Million | 15.73 Million |
| Research and Development Expenses | 1.4 Million | 887 Thousand | 838 Thousand | 499 Thousand | 587 Thousand | 550 Thousand |
| Other Expenses | 11.87 Million | 64.31 Million | 59.39 Million | 54.1 Million | 53.13 Million | 50.11 Million |
| Cost and Expenses | 168.67 Million | 158.31 Million | 135.17 Million | 113.32 Million | 120.57 Million | 116.78 Million |
| Operating Income | 53.96 Million | 42.57 Million | 34.18 Million | 25.2 Million | 27.18 Million | 28.49 Million |
| Interest Expense | 457 Thousand | 104 Thousand | 103 Thousand | 127 Thousand | 170 Thousand | 35 Thousand |
| Income Tax Expense | 13 Million | 10.7 Million | 8.96 Million | 5.92 Million | 5.24 Million | 5.62 Million |
| Earnings before Tax | 53.82 Million | 42.61 Million | 34.28 Million | 24.9 Million | 26.93 Million | 28.36 Million |
| Net Income | 40.82 Million | 31.91 Million | 25.32 Million | 18.97 Million | 21.69 Million | 22.73 Million |
| Earnings Per Share Basic | 2.43 | 1.91 | 1.51 | 1.13 | 1.30 | 1.36 |
| Earnings Per Share Diluted | 2.43 | 1.90 | 1.51 | 1.13 | 1.30 | 1.36 |
| Weighted Average Shares Outstanding | 16.8 Million | 16.74 Million | 16.76 Million | 16.74 Million | 16.71 Million | 16.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.8 Million | 16.76 Million | 16.78 Million | 16.74 Million | 16.71 Million | 16.72 Million |
| Gross Margin | 0.35 | 0.53 | 0.55 | 0.58 | 0.54 | 0.54 |
| EBIT Margin | 0.30 | 0.27 | 0.26 | 0.25 | 0.24 | 0.24 |
| Profit Margin | 0.18 | 0.16 | 0.15 | 0.14 | 0.15 | 0.16 |
| EBITDA | 66.4 Million | 54.53 Million | 45.89 Million | 36.16 Million | 37.18 Million | 35.67 Million |
| Earnings Before Tax Margin | 0.24 | 0.21 | 0.20 | 0.18 | 0.19 | 0.20 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 61.07 Million | 58.65 Million | 222.55 Million | 53.5 Million | 51.82 Million | 59.87 Million |
| Cost of Revenue | 26.33 Million | 44.83 Million | 144.39 Million | 42.7 Million | 23.66 Million | 24.5 Million |
| Gross Profit | 34.74 Million | 13.81 Million | 78.16 Million | 10.8 Million | 28.16 Million | 35.37 Million |
| Operating Expenses | 19.63 Million | 516 Thousand | 25.05 Million | 99 Thousand | 17.24 Million | 17.91 Million |
| Selling, General and Administrative Expenses | 635 Thousand | 661 Thousand | - | 632 Thousand | 522 Thousand | 692 Thousand |
| Research and Development Expenses | 570 Thousand | - | - | 1.4 Million | 595 Thousand | 595 Thousand |
| Other Expenses | 429 Thousand | 145 Thousand | -1.07 Million | 533 Thousand | 169 Thousand | 286 Thousand |
| Cost and Expenses | 45.97 Million | 45.35 Million | 169.44 Million | 42.8 Million | 40.9 Million | 42.41 Million |
| Operating Income | 15.05 Million | 13.29 Million | 53.1 Million | 10.7 Million | 10.83 Million | 17.75 Million |
| Interest Expense | 123 Thousand | 51 Thousand | 354 Thousand | 117 Thousand | 105 Thousand | 91 Thousand |
| Income Tax Expense | 3.98 Million | 3.74 Million | 12.51 Million | 1.95 Million | 2.47 Million | 4.69 Million |
| Earnings before Tax | 15.08 Million | 13.46 Million | 53.34 Million | 10.68 Million | 10.69 Million | 17.7 Million |
| Net Income | 11.1 Million | 9.71 Million | 40.82 Million | 8.72 Million | 8.22 Million | 13.01 Million |
| Earnings Per Share Basic | 0.66 | 0.58 | - | 0.52 | 0.49 | 0.78 |
| Earnings Per Share Diluted | 0.66 | 0.58 | - | 0.52 | 0.49 | 0.77 |
| Weighted Average Shares Outstanding | 16.79 Million | 16.79 Million | 16.79 Million | 16.81 Million | 16.78 Million | 16.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 16.79 Million | 16.79 Million | 16.8 Million | 16.79 Million | 16.8 Million | 16.8 Million |
| Gross Margin | 0.57 | 0.24 | 0.35 | 0.20 | 0.54 | 0.59 |
| EBIT Margin | 0.30 | 0.28 | - | 0.26 | 0.27 | 0.34 |
| Profit Margin | 0.18 | 0.17 | 0.18 | 0.16 | 0.16 | 0.22 |
| EBITDA | 18.45 Million | 16.52 Million | - | 13.87 Million | 14.18 Million | 20.54 Million |
| Earnings Before Tax Margin | 0.25 | 0.23 | 0.24 | 0.20 | 0.21 | 0.30 |
SLN
WZZZY
KUASF
0IL8
EOL
600026