EUR 43.35
(-0.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 404.18 Million | 310.77 Million | 313.46 Million | 259.74 Million | 220.16 Million | 185.46 Million |
Cost of Revenue | 201.11 Million | 69.87 Million | 64.83 Million | 55.7 Million | 49.23 Million | 46.17 Million |
Gross Profit | 203.07 Million | 240.9 Million | 248.62 Million | 204.03 Million | 170.93 Million | 139.29 Million |
Operating Expenses | 149.69 Million | 178.43 Million | 178.72 Million | 141.83 Million | 121.05 Million | 94.23 Million |
Selling, General and Administrative Expenses | 112.15 Million | 79.1 Million | 76.99 Million | 58.32 Million | 52.07 Million | 42.81 Million |
Research and Development Expenses | - | - | - | - | 6.27 Million | 3.44 Million |
Other Expenses | 37.54 Million | 99.33 Million | 101.72 Million | 83.5 Million | 68.97 Million | 51.41 Million |
Cost and Expenses | 350.8 Million | 248.3 Million | 243.55 Million | 197.54 Million | 170.28 Million | 140.4 Million |
Operating Income | 53.38 Million | 66.54 Million | 68.96 Million | 63.09 Million | 50.77 Million | 46.09 Million |
Interest Expense | 1.7 Million | 182 Thousand | 58 Thousand | 103 Thousand | 189 Thousand | 151 Thousand |
Income Tax Expense | 14.71 Million | 18.23 Million | 47.35 Million | -71.08 Million | 11.52 Million | 8 Million |
Earnings before Tax | 50.07 Million | 65.76 Million | 65.19 Million | 59.59 Million | 52.17 Million | 42.35 Million |
Net Income | 34.69 Million | 46.87 Million | 16.34 Million | 128.45 Million | 40.31 Million | 33.73 Million |
Earnings Per Share Basic | 0.93 | 1.24 | 0.43 | 3.42 | 1.07 | 0.89 |
Earnings Per Share Diluted | 0.91 | 1.22 | 0.42 | 3.28 | 1.02 | 0.85 |
Weighted Average Shares Outstanding | 37.3 Million | 37.83 Million | 38.12 Million | 37.59 Million | 37.6 Million | 37.94 Million |
Weighted Average Shares Outstanding (Diluted) | 38.24 Million | 38.47 Million | 39 Million | 39.13 Million | 39.41 Million | 39.68 Million |
Gross Margin | 0.50 | 0.78 | 0.79 | 0.79 | 0.78 | 0.75 |
EBIT Margin | 0.24 | 0.27 | 0.29 | 0.29 | 0.30 | 0.28 |
Profit Margin | 0.09 | 0.15 | 0.05 | 0.49 | 0.18 | 0.18 |
EBITDA | 98.48 Million | 91.96 Million | 87.91 Million | 73.88 Million | 66.43 Million | 52.69 Million |
Earnings Before Tax Margin | 0.13 | 0.21 | 0.22 | 0.24 | 0.23 | 0.25 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 108.95 Million | 106.34 Million | 112.48 Million | 404.18 Million | 94.6 Million | 103.18 Million |
Cost of Revenue | 90.06 Million | 88.5 Million | 99.97 Million | 201.11 Million | 67.49 Million | -18.87 Million |
Gross Profit | 18.88 Million | 17.84 Million | 12.51 Million | 203.07 Million | 27.1 Million | 122.06 Million |
Operating Expenses | 2.63 Million | 2.45 Million | 514 Thousand | 149.69 Million | 10.75 Million | 104.48 Million |
Selling, General and Administrative Expenses | 5.16 Million | 4.77 Million | 3.17 Million | - | 3.95 Million | 2.66 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.52 Million | 2.31 Million | 2.66 Million | -9.36 Million | 1.95 Million | 2.18 Million |
Cost and Expenses | 92.7 Million | 90.95 Million | 100.48 Million | 350.8 Million | 78.25 Million | 85.6 Million |
Operating Income | 16.24 Million | 15.39 Million | 11.99 Million | 53.38 Million | 16.35 Million | 17.58 Million |
Interest Expense | 4.32 Million | 4.3 Million | -10.87 Million | 706 Thousand | 3.82 Million | 4.41 Million |
Income Tax Expense | 3.77 Million | 4.56 Million | 3.11 Million | 14.71 Million | 4.33 Million | 3.61 Million |
Earnings before Tax | 12.15 Million | 15.52 Million | 8.11 Million | 49.94 Million | 15.64 Million | 13.03 Million |
Net Income | 9.07 Million | 10.78 Million | 4.85 Million | 34.69 Million | 11.21 Million | 9.2 Million |
Earnings Per Share Basic | 0.21 | 0.29 | 0.13 | - | 0.30 | 0.25 |
Earnings Per Share Diluted | 0.24 | 0.29 | 0.13 | - | 0.30 | 0.25 |
Weighted Average Shares Outstanding | 43.23 Million | 37.25 Million | 37.25 Million | 37.36 Million | 37.38 Million | 37.44 Million |
Weighted Average Shares Outstanding (Diluted) | 37.82 Million | 37.42 Million | 37.25 Million | 38.24 Million | 37.3 Million | 37.3 Million |
Gross Margin | 0.17 | 0.17 | 0.11 | 0.50 | 0.29 | 1.18 |
EBIT Margin | 0.26 | 0.25 | 0.27 | - | 0.28 | 0.33 |
Profit Margin | 0.08 | 0.10 | 0.04 | 0.09 | 0.12 | 0.09 |
EBITDA | 28.43 Million | 27.08 Million | 30.73 Million | - | 26.91 Million | 33.59 Million |
Earnings Before Tax Margin | 0.15 | 0.14 | 0.11 | 0.13 | 0.17 | 0.17 |
MZTF
8836
MORE
688058
ISTR
OET