USD 512.41
(2.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.35 Billion | 1.3 Billion | 1.15 Billion | 951.83 Million | 810.43 Million | 725.21 Million |
Total Current Assets | 851.79 Million | 804.57 Million | 744.11 Million | 651.79 Million | 516.18 Million | 462.04 Million |
Cash And Short Term Investments | 386.43 Million | 286.4 Million | 264.23 Million | 341.77 Million | 256.4 Million | 199.99 Million |
Cash and Cash Equivalents | 368.16 Million | 271.42 Million | 244.15 Million | 322.27 Million | 241.82 Million | 187.37 Million |
Short Term Investments | 18.27 Million | 14.97 Million | 20.08 Million | 19.49 Million | 14.58 Million | 12.62 Million |
Net Receivables | 141.15 Million | 150.42 Million | 149.33 Million | 104.31 Million | 90.59 Million | 85.99 Million |
Inventory | 241.33 Million | 263.15 Million | 243.97 Million | 131.23 Million | 113.53 Million | 116.2 Million |
Other Current Assets | 82.87 Million | 92.87 Million | 86.57 Million | 57.77 Million | 42.19 Million | 44.65 Million |
Total Non-Current Assets | 502.36 Million | 503.39 Million | 410.85 Million | 300.03 Million | 294.24 Million | 263.16 Million |
Net PPE | 263.22 Million | 255.03 Million | 180.96 Million | 113.04 Million | 91.08 Million | 63.48 Million |
Good Will And Intangible Assets | 150.15 Million | 144.33 Million | 129.45 Million | 89.45 Million | 90.2 Million | 82.69 Million |
Good Will | 121.93 Million | 114.54 Million | 100.99 Million | 75.09 Million | 75.09 Million | 72.92 Million |
Intangible Assets | 28.22 Million | 29.79 Million | 28.45 Million | 14.36 Million | 15.11 Million | 9.77 Million |
Long-Term Investments | 88.98 Million | 18.63 Million | 34.93 Million | 35.01 Million | 31.55 Million | 32.13 Million |
Tax Assets | 4.57 Million | 7.58 Million | 5.52 Million | 62.19 Million | 81.07 Million | 7 Million |
Other Non Current Assets | -4.57 Million | 77.8 Million | 59.97 Million | 335 Thousand | 335 Thousand | 77.84 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 320.74 Million | 330.47 Million | 323.69 Million | 268.19 Million | 202.84 Million | 195.62 Million |
Total Current Liabilities | 273.26 Million | 293.39 Million | 294.17 Million | 237.1 Million | 172.1 Million | 174 Million |
Account Payables | 33.53 Million | 30.73 Million | 43.08 Million | 32.12 Million | 29.92 Million | 29.3 Million |
Tax Payables | - | - | - | - | 1.9 Million | 1.76 Million |
Short Term Debt | 5.38 Million | 6.6 Million | 784 Thousand | 1.85 Million | 2.24 Million | 19.52 Million |
Deferred Revenue | 33.44 Million | 45.19 Million | 56.31 Million | 41.83 Million | 22.05 Million | 17.8 Million |
Other Current Liabilities | 200.9 Million | 210.85 Million | 193.98 Million | 161.29 Million | 117.87 Million | 107.37 Million |
Total Non Current Liabilities | 47.48 Million | 37.07 Million | 29.52 Million | 31.08 Million | 30.74 Million | 21.62 Million |
Long-Term Debt | 7.75 Million | 21.67 Million | 23.99 Million | 23.69 Million | 23.44 Million | 14.61 Million |
Deferred Revenue Non Current | 27.38 Million | - | -17.18 Million | -17.72 Million | -20 Million | -21.62 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.75 Million | 7.82 Million | 17.18 Million | 17.72 Million | 20 Million | 21.62 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.03 Billion | 977.5 Million | 831.28 Million | 683.64 Million | 607.58 Million | 529.58 Million |
Stock Holders Equity | 1.03 Billion | 976.28 Million | 830.45 Million | 683.64 Million | 607.58 Million | 529.58 Million |
Common Stock | 94 Thousand | 93 Thousand | 93 Thousand | 92 Thousand | 92 Thousand | 91 Thousand |
Retained Earnings | 1.02 Billion | 869.31 Million | 628.75 Million | 431.05 Million | 355.14 Million | 280.07 Million |
Accumulated other comprehensive income | -333 Thousand | -615 Thousand | -403 Thousand | 97 Thousand | 90 Thousand | -28 Thousand |
Common Stock Equity | 1.03 Billion | 976.28 Million | 830.45 Million | 683.64 Million | 607.58 Million | 529.58 Million |
Capital Lease Obligation | 35.14 Million | 21.67 Million | 13.15 Million | 13.36 Million | 10.74 Million | 1.07 Million |
Total Investments | 107.25 Million | 33.61 Million | 55.01 Million | 54.5 Million | 46.13 Million | 44.75 Million |
Total Debt | 48.29 Million | 21.67 Million | 24.77 Million | 25.54 Million | 25.69 Million | 34.14 Million |
Net Debt | -319.87 Million | -249.74 Million | -219.37 Million | -296.73 Million | -216.13 Million | -153.23 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 1.35 Billion | 1.35 Billion | 1.32 Billion | 1.36 Billion | 1.35 Billion | 1.3 Billion |
Total Current Assets | 851.79 Million | 851.79 Million | 833.04 Million | 875.44 Million | 858.68 Million | 804.57 Million |
Cash And Short Term Investments | 386.43 Million | 386.43 Million | 382.84 Million | 391.62 Million | 366.4 Million | 286.4 Million |
Cash and Cash Equivalents | 368.16 Million | 368.16 Million | 366.02 Million | 377.26 Million | 352.23 Million | 271.42 Million |
Short Term Investments | 18.27 Million | 18.27 Million | 16.81 Million | 14.35 Million | 14.17 Million | 14.97 Million |
Net Receivables | 141.15 Million | 141.15 Million | 133.3 Million | 149.6 Million | 148.61 Million | 150.42 Million |
Inventory | 241.33 Million | 241.33 Million | 236.64 Million | 244.47 Million | 253.98 Million | 263.15 Million |
Other Current Assets | 82.87 Million | 82.87 Million | 80.24 Million | 72.56 Million | 76.11 Million | 92.87 Million |
Total Non-Current Assets | 502.36 Million | 502.36 Million | 493.54 Million | 493.34 Million | 494.36 Million | 503.39 Million |
Net PPE | 263.22 Million | 263.22 Million | 261.6 Million | 258.07 Million | 249.82 Million | 255.03 Million |
Good Will And Intangible Assets | 150.15 Million | 150.15 Million | 270.1 Million | 145.02 Million | 144.89 Million | 144.33 Million |
Good Will | 121.93 Million | 121.93 Million | 120.74 Million | 116.01 Million | 115.49 Million | 114.54 Million |
Intangible Assets | 28.22 Million | 28.22 Million | 149.35 Million | 29 Million | 29.39 Million | 29.79 Million |
Long-Term Investments | 88.98 Million | 88.98 Million | 82.58 Million | 20.5 Million | 17.96 Million | 18.63 Million |
Tax Assets | -71.66 Million | 4.57 Million | 5.78 Million | 69.15 Million | 5.7 Million | 7.58 Million |
Other Non Current Assets | 71.66 Million | -4.57 Million | -126.53 Million | 585 Thousand | 75.97 Million | 77.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 320.74 Million | 320.74 Million | 317.89 Million | 349.53 Million | 329.1 Million | 330.47 Million |
Total Current Liabilities | 273.26 Million | 273.26 Million | 271.17 Million | 305.47 Million | 293.37 Million | 293.39 Million |
Account Payables | 33.53 Million | 33.53 Million | 23.92 Million | 41.09 Million | 28.63 Million | 30.73 Million |
Tax Payables | 42.93 Million | - | - | - | - | - |
Short Term Debt | 5.38 Million | 5.38 Million | 5.38 Million | -43.47 Million | 132.17 Million | 6.6 Million |
Deferred Revenue | 33.44 Million | 33.44 Million | 30.19 Million | 43.47 Million | 46.12 Million | 45.19 Million |
Other Current Liabilities | 200.9 Million | 200.9 Million | 211.66 Million | 264.38 Million | 86.44 Million | 210.85 Million |
Total Non Current Liabilities | 47.48 Million | 47.48 Million | 46.72 Million | 44.06 Million | 35.72 Million | 37.07 Million |
Long-Term Debt | 7.75 Million | 7.75 Million | 1.54 Million | 30.52 Million | 22.11 Million | 21.67 Million |
Deferred Revenue Non Current | -7.75 Million | 27.38 Million | 31.74 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 42.9 Million | 7.75 Million | 7.65 Million | 7.79 Million | 7.9 Million | 7.82 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 1.03 Billion | 1.03 Billion | 1 Billion | 1.01 Billion | 1.02 Billion | 977.5 Million |
Stock Holders Equity | 1.03 Billion | 1.03 Billion | 1 Billion | 1.01 Billion | 1.02 Billion | 976.28 Million |
Common Stock | 94 Thousand | 94 Thousand | 94 Thousand | 94 Thousand | 93 Thousand | 93 Thousand |
Retained Earnings | 1.02 Billion | 1.02 Billion | 993.19 Million | 957.2 Million | 915.66 Million | 869.31 Million |
Accumulated other comprehensive income | -333 Thousand | -333 Thousand | 15.86 Million | -603 Thousand | -657 Thousand | -615 Thousand |
Common Stock Equity | 1.03 Billion | 1.03 Billion | 1 Billion | 1.01 Billion | 1.02 Billion | 976.28 Million |
Capital Lease Obligation | 35.14 Million | 35.14 Million | 39.39 Million | 30.52 Million | 22.11 Million | 21.67 Million |
Total Investments | 107.25 Million | 107.25 Million | 99.4 Million | 34.86 Million | 32.14 Million | 33.61 Million |
Total Debt | 48.29 Million | 48.29 Million | 46.32 Million | 30.52 Million | 22.11 Million | 21.67 Million |
Net Debt | -319.87 Million | -319.87 Million | -319.7 Million | -346.73 Million | -330.12 Million | -249.74 Million |
JITFINFRA
TON
PFC
URANF
1302
CYD