Mercer International Inc. (MERC)
USD 3.91
(-7.13%)
USD 3.91
(-7.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.99 Billion | 2.28 Billion | 1.8 Billion | 1.42 Billion | 1.62 Billion | 1.45 Billion |
| Cost of Revenue | 2.02 Billion | 1.78 Billion | 1.37 Billion | 1.29 Billion | 1.46 Billion | 1.12 Billion |
| Gross Profit | -31.86 Million | 498.2 Million | 425.51 Million | 130.59 Million | 158.23 Million | 329.32 Million |
| Operating Expenses | 123.17 Million | 105.83 Million | 78.93 Million | 66.86 Million | 74.22 Million | 61.46 Million |
| Selling, General and Administrative Expenses | 123.17 Million | 105.83 Million | 78.93 Million | 66.86 Million | 74.22 Million | 61.46 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 33.73 Million | 24.43 Million | 14.39 Million | 2.13 Million | 6.08 Million | -5.41 Million |
| Cost and Expenses | 2.18 Billion | 1.88 Billion | 1.45 Billion | 1.35 Billion | 1.54 Billion | 1.18 Billion |
| Operating Income | -188.77 Million | 392.36 Million | 346.58 Million | 63.72 Million | 84 Million | 267.86 Million |
| Interest Expense | 88.24 Million | 71.49 Million | 70.04 Million | 80.74 Million | 75.75 Million | 51.46 Million |
| Income Tax Expense | -27.76 Million | 98.26 Million | 89.57 Million | 6.09 Million | 19.22 Million | 48.68 Million |
| Earnings before Tax | -269.82 Million | 345.3 Million | 260.56 Million | -11.13 Million | 9.58 Million | 177.27 Million |
| Net Income | -242.05 Million | 247.03 Million | 170.98 Million | -17.23 Million | -9.63 Million | 128.58 Million |
| Earnings Per Share Basic | -3.65 | 3.74 | 2.59 | -0.26 | -0.15 | 1.97 |
| Earnings Per Share Diluted | -3.65 | 3.71 | 2.58 | -0.26 | -0.15 | 1.96 |
| Weighted Average Shares Outstanding | 66.4 Million | 66.1 Million | 65.94 Million | 65.76 Million | 65.55 Million | 65.13 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.4 Million | 66.6 Million | 66.28 Million | 65.76 Million | 65.55 Million | 65.77 Million |
| Gross Margin | -0.02 | 0.22 | 0.24 | 0.09 | 0.10 | 0.23 |
| EBIT Margin | -0.00 | 0.25 | 0.27 | 0.14 | 0.13 | 0.25 |
| Profit Margin | -0.12 | 0.11 | 0.09 | -0.01 | -0.01 | 0.09 |
| EBITDA | -9.07 Million | 560.95 Million | 478.78 Million | 192.65 Million | 210.39 Million | 367.24 Million |
| Earnings Before Tax Margin | -0.09 | 0.17 | 0.19 | 0.04 | 0.05 | 0.18 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 502.1 Million | 499.38 Million | 553.43 Million | 1.99 Billion | 470.49 Million | 470.82 Million |
| Cost of Revenue | - | 479.09 Million | 498.53 Million | 2.02 Billion | 466.41 Million | 40.88 Million |
| Gross Profit | 502.1 Million | 20.28 Million | 54.89 Million | -31.86 Million | 4.07 Million | 429.93 Million |
| Operating Expenses | -41.6 Million | 29.78 Million | 31.7 Million | 123.17 Million | 26.74 Million | 30.09 Million |
| Selling, General and Administrative Expenses | - | 29.78 Million | 31.7 Million | - | 26.74 Million | 30.09 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -41.6 Million | 4.29 Million | 4.93 Million | - | -9.68 Million | 3.31 Million |
| Cost and Expenses | 41.6 Million | 508.88 Million | 530.23 Million | 2.14 Billion | 493.15 Million | 70.98 Million |
| Operating Income | 460.5 Million | -9.5 Million | 23.19 Million | -188.77 Million | -56.39 Million | -3.42 Million |
| Interest Expense | 26.4 Million | 26.84 Million | 27.55 Million | 88.24 Million | 27.24 Million | -21.86 Million |
| Income Tax Expense | -100 Thousand | 1.26 Million | -6.36 Million | -27.76 Million | 1.08 Million | -3.98 Million |
| Earnings before Tax | -17.7 Million | -66.32 Million | -23.06 Million | -269.82 Million | -86.13 Million | -21.97 Million |
| Net Income | -17.6 Million | -67.58 Million | -16.7 Million | -242.05 Million | -87.21 Million | -25.95 Million |
| Earnings Per Share Basic | -0.26 | -1.01 | -0.25 | - | -1.31 | -0.39 |
| Earnings Per Share Diluted | -0.26 | -1.01 | -0.25 | - | -1.31 | -0.39 |
| Weighted Average Shares Outstanding | 66.81 Million | 66.81 Million | 66.64 Million | 66.4 Million | 66.52 Million | 66.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 66.81 Million | 66.81 Million | 66.64 Million | 66.4 Million | 66.52 Million | 66.47 Million |
| Gross Margin | 1.00 | 0.04 | 0.10 | -0.02 | 0.01 | 0.91 |
| EBIT Margin | 1.00 | 0.06 | 0.11 | - | -0.03 | 0.75 |
| Profit Margin | -0.04 | -0.14 | -0.03 | -0.12 | -0.19 | -0.06 |
| EBITDA | 502 Million | 30.43 Million | 63.6 Million | - | -15.08 Million | 351.46 Million |
| Earnings Before Tax Margin | 0.92 | -0.02 | 0.04 | -0.09 | -0.12 | -0.01 |
BVRDF
ALORD
SWSDF
ALKYLAMINE
COHR
YHNF