USD 4.05
(-6.49%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.58 Million | 17.81 Million | 37.59 Million | 17.43 Million | 13.44 Million | 5.35 Million |
Cost of Revenue | 405.62 Thousand | 996.45 Thousand | 2.42 Million | 2.64 Million | 1.32 Million | 500.37 Thousand |
Gross Profit | 1.17 Million | 16.81 Million | 35.17 Million | 14.79 Million | 12.11 Million | 4.85 Million |
Operating Expenses | 5.5 Million | 14.22 Million | 24.28 Million | 13.15 Million | 3.14 Million | 2.18 Million |
Selling, General and Administrative Expenses | 5.5 Million | 14.22 Million | 24.28 Million | 13.15 Million | 3.14 Million | 2.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 268.92 Thousand | 192.5 Thousand | 169.09 Thousand | 4227.00 | - |
Cost and Expenses | 5.91 Million | 15.22 Million | 26.71 Million | 15.79 Million | 4.47 Million | 2.68 Million |
Operating Income | -4.33 Million | 2.58 Million | 10.88 Million | 1.64 Million | 8.97 Million | 2.66 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 14.83 Thousand | 4812.00 | -3.00 | -4.00 | -104.55 Thousand | -145.72 Thousand |
Earnings before Tax | -3.58 Million | 3.24 Million | 11.44 Million | 2.04 Million | 9.08 Million | 2.66 Million |
Net Income | -3.59 Million | 3.23 Million | 11.44 Million | 2.04 Million | 9.08 Million | 2.62 Million |
Earnings Per Share Basic | -0.84 | 0.15 | 0.54 | 0.10 | 0.45 | 0.13 |
Earnings Per Share Diluted | -0.84 | 0.15 | 0.54 | 0.10 | 0.45 | 0.13 |
Weighted Average Shares Outstanding | 4.26 Million | 21.1 Million | 21.04 Million | 20.44 Million | 20.25 Million | 20.25 Million |
Weighted Average Shares Outstanding (Diluted) | 4.26 Million | 21.1 Million | 21.04 Million | 20.44 Million | 20.25 Million | 20.25 Million |
Gross Margin | 0.74 | 0.94 | 0.94 | 0.85 | 0.90 | 0.91 |
EBIT Margin | -2.36 | 0.18 | 0.30 | 0.11 | 0.68 | 0.51 |
Profit Margin | -2.28 | 0.18 | 0.30 | 0.12 | 0.68 | 0.49 |
EBITDA | -3.72 Million | 3.91 Million | 11.28 Million | 1.95 Million | 9.22 Million | 2.7 Million |
Earnings Before Tax Margin | -2.74 | 0.15 | 0.29 | 0.09 | 0.67 | 0.50 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.58 Million | 780.59 Thousand | 799.46 Thousand | 17.81 Million | 766.41 Thousand | 17.04 Million |
Cost of Revenue | 405.62 Thousand | 214.1 Thousand | 191.52 Thousand | 996.45 Thousand | 79.84 Thousand | 1.07 Million |
Gross Profit | 1.17 Million | 566.49 Thousand | 607.93 Thousand | 16.81 Million | 686.57 Thousand | 15.97 Million |
Operating Expenses | 5.5 Million | 2.51 Million | 2.84 Million | 14.22 Million | 3.28 Million | 10.89 Million |
Selling, General and Administrative Expenses | - | 2.51 Million | 2.99 Million | - | 3.33 Million | 10.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 290.08 Thousand | - | - | 268.92 Thousand | - | - |
Cost and Expenses | 5.91 Million | 2.72 Million | 3.03 Million | 15.22 Million | 3.36 Million | 11.97 Million |
Operating Income | -4.33 Million | -1.94 Million | -2.38 Million | 2.58 Million | -2.48 Million | 5.07 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 14.83 Thousand | 6190.00 | 8643.00 | 4812.00 | 4812.00 | -1.00 |
Earnings before Tax | -3.58 Million | -1.45 Million | -2.12 Million | 3.24 Million | -2.38 Million | 5.62 Million |
Net Income | -3.59 Million | -1.46 Million | -2.13 Million | 3.23 Million | -2.38 Million | 5.62 Million |
Earnings Per Share Basic | - | -0.34 | -0.50 | - | -0.56 | 0.27 |
Earnings Per Share Diluted | - | -0.34 | -0.50 | - | -0.56 | 0.27 |
Weighted Average Shares Outstanding | 4.26 Million | 4.29 Million | 4.24 Million | 21.1 Million | 4.23 Million | 21.05 Million |
Weighted Average Shares Outstanding (Diluted) | 4.26 Million | 4.29 Million | 4.24 Million | 21.1 Million | 4.23 Million | 21.05 Million |
Gross Margin | 0.74 | 0.73 | 0.76 | 0.94 | 0.90 | 0.94 |
EBIT Margin | - | -1.92 | -2.79 | - | -2.94 | 0.30 |
Profit Margin | -2.28 | -1.87 | -2.67 | 0.18 | -3.12 | 0.33 |
EBITDA | - | -1.49 Million | -2.22 Million | - | -2.25 Million | 5.16 Million |
Earnings Before Tax Margin | -2.74 | -2.49 | -2.99 | 0.15 | -3.24 | 0.30 |
NTOG
PRZO
SEMUF
8219
4777
AUTOIND