USD 5.71
(2.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 44.75 Million | 42.04 Million | 42.11 Million | 40.34 Million | 40 Million | 44.34 Million |
Total Current Assets | 28.46 Million | 26.29 Million | 26.1 Million | 24.94 Million | 23.14 Million | 25.66 Million |
Cash And Short Term Investments | 5.2 Million | 4.04 Million | 3.53 Million | 3.13 Million | 110 Thousand | 1.63 Million |
Cash and Cash Equivalents | 5.2 Million | 4.04 Million | 3.53 Million | 3.13 Million | 110 Thousand | 1.63 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.35 Million | 10.85 Million | 12.12 Million | 12.83 Million | 13.35 Million | 13.86 Million |
Inventory | 2.5 Million | 3.41 Million | 3.56 Million | 2.4 Million | 2.64 Million | 3.16 Million |
Other Current Assets | 1.27 Million | 1.67 Million | 1.06 Million | 124 Thousand | 5.28 Million | 5.28 Million |
Total Non-Current Assets | 16.29 Million | 15.75 Million | 16.01 Million | 15.4 Million | 16.85 Million | 18.68 Million |
Net PPE | 3.18 Million | 2.12 Million | 1.8 Million | 1.37 Million | 894 Thousand | 843 Thousand |
Good Will And Intangible Assets | 12.6 Million | 12.64 Million | 13.51 Million | 13.29 Million | 15.09 Million | 17.09 Million |
Good Will | 7.02 Million | 7.02 Million | 7.02 Million | 7.02 Million | 7.02 Million | 7.02 Million |
Intangible Assets | 5.57 Million | 5.61 Million | 6.49 Million | 6.27 Million | 8.06 Million | 10.07 Million |
Long-Term Investments | -988 Thousand | - | - | - | - | - |
Tax Assets | 501 Thousand | 501 Thousand | 202 Thousand | 204 Thousand | 510 Thousand | 385 Thousand |
Other Non Current Assets | 988 Thousand | 482 Thousand | 487 Thousand | 531 Thousand | 362 Thousand | 361 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 39.93 Million | 38.9 Million | 37.72 Million | 35.42 Million | 31.67 Million | 24.79 Million |
Total Current Liabilities | 5.4 Million | 5.23 Million | 5.6 Million | 19.59 Million | 14.31 Million | 13.54 Million |
Account Payables | 1.88 Million | 1.26 Million | 1.39 Million | 2.86 Million | 3.54 Million | 3.48 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.29 Million | 1.44 Million | 207 Thousand | 7.2 Million | 445 Thousand | 6.55 Million |
Deferred Revenue | 726 Thousand | 715 Thousand | 151 Thousand | 766 Thousand | 1.33 Million | 1.66 Million |
Other Current Liabilities | 1.5 Million | 1.8 Million | 3.85 Million | 8.76 Million | 8.99 Million | 1.83 Million |
Total Non Current Liabilities | 34.53 Million | 33.67 Million | 32.12 Million | 15.82 Million | 17.35 Million | 11.25 Million |
Long-Term Debt | 34.06 Million | 32.7 Million | 31.37 Million | 14.95 Million | 14.18 Million | 9.62 Million |
Deferred Revenue Non Current | 305 Thousand | 269 Thousand | 49 Thousand | 49 Thousand | 210 Thousand | 836 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 523 Thousand | 529 Thousand | 656 Thousand | 2.45 Million | 411 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.81 Million | 3.13 Million | 4.39 Million | 4.91 Million | 8.33 Million | 19.55 Million |
Stock Holders Equity | 4.81 Million | 3.13 Million | 4.39 Million | 4.91 Million | 8.33 Million | 19.55 Million |
Common Stock | 9.09 Million | 3.05 Million | 2.02 Million | 1.39 Million | 1.11 Million | 1.11 Million |
Retained Earnings | -106.94 Million | -102.92 Million | -95.46 Million | -85.33 Million | -77.46 Million | -65.95 Million |
Accumulated other comprehensive income | - | - | - | - | - | -3.65 Million |
Common Stock Equity | 4.81 Million | 3.13 Million | 4.39 Million | 4.91 Million | 8.33 Million | 19.55 Million |
Capital Lease Obligation | 509 Thousand | 489 Thousand | 925 Thousand | - | - | - |
Total Investments | -988 Thousand | - | - | - | - | - |
Total Debt | 35.35 Million | 34.15 Million | 31.58 Million | 22.15 Million | 14.63 Million | 9.62 Million |
Net Debt | 30.14 Million | 30.11 Million | 28.04 Million | 19.01 Million | 14.52 Million | 7.98 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 49.57 Million | 45.28 Million | 44.75 Million | 44.75 Million | 43.67 Million | 40.79 Million |
Total Current Assets | 32.46 Million | 28.74 Million | 28.46 Million | 28.46 Million | 27.61 Million | 24.64 Million |
Cash And Short Term Investments | 6.09 Million | 1.98 Million | 5.2 Million | 5.2 Million | 1.5 Million | 1.13 Million |
Cash and Cash Equivalents | 6.09 Million | 1.98 Million | 5.2 Million | 5.2 Million | 1.5 Million | 1.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 16.52 Million | 17.3 Million | 13.35 Million | 13.35 Million | 16.39 Million | 14.78 Million |
Inventory | 2.78 Million | 2.38 Million | 2.5 Million | 2.5 Million | 2.58 Million | 3.05 Million |
Other Current Assets | 7.06 Million | 7.07 Million | 1.27 Million | 1.27 Million | 7.13 Million | 5.66 Million |
Total Non-Current Assets | 17.11 Million | 16.53 Million | 16.29 Million | 16.29 Million | 16.05 Million | 16.14 Million |
Net PPE | 3.91 Million | 3.14 Million | 3.18 Million | 3.18 Million | 2.65 Million | 2.65 Million |
Good Will And Intangible Assets | 12.27 Million | 12.47 Million | 12.6 Million | 12.6 Million | 12.45 Million | 12.53 Million |
Good Will | 7.02 Million | 7.02 Million | 7.02 Million | 7.02 Million | 7.02 Million | 7.02 Million |
Intangible Assets | 5.25 Million | 5.44 Million | 5.57 Million | 5.57 Million | 5.43 Million | 5.5 Million |
Long-Term Investments | -5.25 Million | -919 Thousand | -988 Thousand | -988 Thousand | 5.43 Million | - |
Tax Assets | 919 Thousand | 919 Thousand | 501 Thousand | 501 Thousand | 501 Thousand | 501 Thousand |
Other Non Current Assets | 5.25 Million | 919 Thousand | 988 Thousand | 988 Thousand | -4.98 Million | 458 Thousand |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 35.76 Million | 39.69 Million | 39.93 Million | 39.93 Million | 37.57 Million | 37.32 Million |
Total Current Liabilities | 6.36 Million | 5.13 Million | 5.4 Million | 5.4 Million | 3.32 Million | 3.45 Million |
Account Payables | 2.34 Million | 1.37 Million | 1.88 Million | 1.88 Million | 205 Thousand | 474 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.69 Million | 1.19 Million | 1.29 Million | 1.29 Million | 874 Thousand | 970 Thousand |
Deferred Revenue | 695 Thousand | 839 Thousand | 726 Thousand | 726 Thousand | 444 Thousand | 507 Thousand |
Other Current Liabilities | 1.63 Million | 1.71 Million | 1.5 Million | 1.5 Million | 1.8 Million | 1.5 Million |
Total Non Current Liabilities | 29.4 Million | 34.55 Million | 34.53 Million | 34.53 Million | 34.25 Million | 33.87 Million |
Long-Term Debt | 29.18 Million | 34.33 Million | 34.06 Million | 34.06 Million | 33.29 Million | 32.9 Million |
Deferred Revenue Non Current | 49 Thousand | 49 Thousand | 305 Thousand | 305 Thousand | 299 Thousand | 299 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | -1.00 | - | - | 483 Thousand | 497 Thousand |
Other Liabilities | - | 1.00 | - | - | 1.00 | - |
Total Equity | 13.8 Million | 5.59 Million | 4.81 Million | 4.81 Million | 6.09 Million | 3.46 Million |
Stock Holders Equity | 13.8 Million | 5.59 Million | 4.81 Million | 4.81 Million | 6.09 Million | 3.46 Million |
Common Stock | 21.97 Million | 9.09 Million | 9.09 Million | 9.09 Million | 5.36 Million | 4.91 Million |
Retained Earnings | -103.98 Million | -106.17 Million | -106.94 Million | -106.94 Million | -105.37 Million | -105.51 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 13.8 Million | 5.59 Million | 4.81 Million | 4.81 Million | 6.09 Million | 3.46 Million |
Capital Lease Obligation | 975 Thousand | 387 Thousand | 509 Thousand | 509 Thousand | 199 Thousand | - |
Total Investments | -5.25 Million | -919 Thousand | -988 Thousand | -988 Thousand | 5.43 Million | - |
Total Debt | 30.87 Million | 35.53 Million | 35.35 Million | 35.35 Million | 34.17 Million | 33.87 Million |
Net Debt | 24.77 Million | 33.55 Million | 30.14 Million | 30.14 Million | 32.67 Million | 32.74 Million |
HMN
AKBLF
MLLGF
RJF
BDVSY
300586