USD 2.28
(2.7%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 23.12 Million | 29.55 Million | 33.54 Million | 34.54 Million | 21.7 Million | 17.47 Million |
Total Current Assets | 14.23 Million | 19.52 Million | 22.45 Million | 23.23 Million | 19.63 Million | 15.58 Million |
Cash And Short Term Investments | 12.07 Million | 17.36 Million | 15.52 Million | 13.33 Million | 7.28 Million | 9.13 Million |
Cash and Cash Equivalents | 12.07 Million | 17.36 Million | 15.52 Million | 13.33 Million | 7.28 Million | 9.13 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.34 Million | 1.57 Million | 5.52 Million | 7.76 Million | 10.64 Million | 4.93 Million |
Inventory | 809.75 Thousand | 531.25 Thousand | 1.01 Million | 859.69 Thousand | 892.76 Thousand | 1 Million |
Other Current Assets | 6842.00 | 46.3 Thousand | 288.93 Thousand | 180.37 Thousand | 144.34 Thousand | 36.71 Thousand |
Total Non-Current Assets | 8.89 Million | 10.03 Million | 11.09 Million | 11.31 Million | 2.06 Million | 1.88 Million |
Net PPE | 564.69 Thousand | 1.26 Million | 1.59 Million | 1.78 Million | 1.9 Million | 1.8 Million |
Good Will And Intangible Assets | 19.1 Thousand | 27.86 Thousand | 38.76 Thousand | 45.8 Thousand | 50.05 Thousand | 61.09 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 19.1 Thousand | 27.86 Thousand | 38.76 Thousand | 45.8 Thousand | 50.05 Thousand | 61.09 Thousand |
Long-Term Investments | - | - | - | - | -441.21 Thousand | -13.5 Thousand |
Tax Assets | - | - | - | 321.44 Thousand | 112.83 Thousand | 13.5 Thousand |
Other Non Current Assets | 8.3 Million | 8.73 Million | 9.46 Million | 9.15 Million | 441.21 Thousand | 13.5 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 9.19 Million | 14.86 Million | 17.12 Million | 18.58 Million | 12.3 Million | 6.36 Million |
Total Current Liabilities | 8.9 Million | 14.49 Million | 17.12 Million | 18.57 Million | 12.26 Million | 6.32 Million |
Account Payables | 1.27 Million | 1.37 Million | 1.48 Million | 1.45 Million | 1.94 Million | 1.68 Million |
Tax Payables | 1.05 Million | 1.1 Million | 1.16 Million | 1.16 Million | 986.84 Thousand | 1.06 Million |
Short Term Debt | 2.35 Million | 3.39 Million | 2.04 Million | 37.12 Thousand | 6.68 Million | 261.15 Thousand |
Deferred Revenue | 187.66 Thousand | 165.53 Thousand | 77.36 Thousand | 257.44 Thousand | 298.04 Thousand | 57.55 Thousand |
Other Current Liabilities | 5.08 Million | 9.56 Million | 13.51 Million | 16.82 Million | 3.33 Million | 4.31 Million |
Total Non Current Liabilities | 294.66 Thousand | 365.82 Thousand | 3.6 Million | 6292.00 | 36.51 Thousand | 41.7 Thousand |
Long-Term Debt | 117.12 Thousand | 365.82 Thousand | - | 6292.00 | 36.51 Thousand | 41.71 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 177.53 Thousand | - | 3.6 Million | -6292.00 | -36.51 Thousand | -4.00 |
Other Liabilities | - | - | -3.6 Million | - | - | - |
Total Equity | 13.93 Million | 14.69 Million | 16.42 Million | 15.96 Million | 9.4 Million | 11.1 Million |
Stock Holders Equity | 13.93 Million | 14.69 Million | 16.42 Million | 15.96 Million | 9.4 Million | 11.1 Million |
Common Stock | 4.35 Million | 913.78 Thousand | 162.46 Thousand | 62.05 Thousand | 34.66 Thousand | 22.7 Thousand |
Retained Earnings | -24.71 Million | -21.61 Million | -15.68 Million | -9.95 Million | -7.2 Million | 3.08 Million |
Accumulated other comprehensive income | -1.02 Million | -197.57 Thousand | 956.14 Thousand | 527.78 Thousand | -590.66 Thousand | 50.39 Thousand |
Common Stock Equity | 13.93 Million | 14.69 Million | 16.42 Million | 15.96 Million | 9.4 Million | 11.1 Million |
Capital Lease Obligation | 177.53 Thousand | 306.05 Thousand | - | - | - | - |
Total Investments | - | - | - | - | -441.21 Thousand | -13.5 Thousand |
Total Debt | 2.64 Million | 3.75 Million | 2.04 Million | 43.41 Thousand | 6.72 Million | 261.15 Thousand |
Net Debt | -9.42 Million | -13.61 Million | -13.47 Million | -13.28 Million | -563.15 Thousand | -8.86 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 23.12 Million | 23.12 Million | 23.12 Million | 14.58 Million | 14.58 Million | 29.55 Million |
Total Current Assets | 14.23 Million | 14.23 Million | 14.23 Million | 13.49 Million | 13.49 Million | 19.52 Million |
Cash And Short Term Investments | 12.07 Million | 12.07 Million | 12.07 Million | 11.46 Million | 11.46 Million | 17.36 Million |
Cash and Cash Equivalents | 12.07 Million | 12.07 Million | 12.07 Million | 11.46 Million | 11.46 Million | 17.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.34 Million | 1.34 Million | 1.31 Million | 1.28 Million | 1.31 Million | 1.57 Million |
Inventory | 794.85 Thousand | 809.75 Thousand | 809.75 Thousand | 581.31 Thousand | 581.31 Thousand | 531.25 Thousand |
Other Current Assets | 21.74 Thousand | - | 38.47 Thousand | 164.08 Thousand | 137.97 Thousand | 46.3 Thousand |
Total Non-Current Assets | 8.89 Million | 8.89 Million | 8.89 Million | 1.09 Million | 1.09 Million | 10.03 Million |
Net PPE | 564.69 Thousand | 564.69 Thousand | 564.69 Thousand | 1.07 Million | 1.07 Million | 1.26 Million |
Good Will And Intangible Assets | 19.1 Thousand | 19.1 Thousand | 19.1 Thousand | 22.51 Thousand | 22.51 Thousand | 27.86 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 19.1 Thousand | 19.1 Thousand | 19.1 Thousand | 22.51 Thousand | 22.51 Thousand | 27.86 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 8.3 Million | 8.3 Million | 8.3 Million | -1.00 | - | 8.73 Million |
Other Assets | -1.00 | - | - | 1.00 | - | - |
Total Liabilities | 9.19 Million | 9.19 Million | 9.19 Million | 9.51 Million | 9.51 Million | 14.86 Million |
Total Current Liabilities | 8.9 Million | 8.9 Million | 8.9 Million | 9.2 Million | 9.2 Million | 14.49 Million |
Account Payables | 1.27 Million | 1.27 Million | 1.27 Million | 1.31 Million | 1.31 Million | 1.37 Million |
Tax Payables | 1.05 Million | 1.05 Million | - | 1.03 Million | - | 1.1 Million |
Short Term Debt | 2.35 Million | 2.35 Million | 3.34 Million | 2.83 Million | 3.2 Million | 3.39 Million |
Deferred Revenue | 187.66 Thousand | 187.66 Thousand | 1.64 Million | 190.19 Thousand | - | 165.53 Thousand |
Other Current Liabilities | 5.08 Million | 5.08 Million | 4.28 Million | 4.85 Million | 4.67 Million | 9.56 Million |
Total Non Current Liabilities | 294.66 Thousand | 294.66 Thousand | 294.66 Thousand | 311.51 Thousand | 311.51 Thousand | 365.82 Thousand |
Long-Term Debt | 294.66 Thousand | 117.12 Thousand | 117.12 Thousand | 106.57 Thousand | 311.51 Thousand | 365.82 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 177.53 Thousand | 177.53 Thousand | 204.93 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 13.93 Million | 13.93 Million | 13.93 Million | 5.07 Million | 5.07 Million | 14.69 Million |
Stock Holders Equity | 13.93 Million | 13.93 Million | 13.93 Million | 5.07 Million | 5.07 Million | 14.69 Million |
Common Stock | 4.35 Million | 4.35 Million | 4.35 Million | 1.45 Million | 1.45 Million | 913.78 Thousand |
Retained Earnings | -24.71 Million | -24.71 Million | -24.71 Million | -31.3 Million | -31.3 Million | -21.61 Million |
Accumulated other comprehensive income | -1.02 Million | -1.02 Million | -1.02 Million | -1.01 Million | -1.01 Million | -197.57 Thousand |
Common Stock Equity | 13.93 Million | 13.93 Million | 13.93 Million | 5.07 Million | 5.07 Million | 14.69 Million |
Capital Lease Obligation | 235.84 Thousand | 177.53 Thousand | 235.84 Thousand | 204.93 Thousand | 261.1 Thousand | 306.05 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.64 Million | 2.64 Million | 3.45 Million | 3.15 Million | 3.51 Million | 3.75 Million |
Net Debt | -9.42 Million | -9.42 Million | -8.61 Million | -8.31 Million | -7.94 Million | -13.61 Million |
KUMBF
002352
8030
NVG
WFC
6050