INR 40.46
(0.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 201.21 Million | 86.71 Million | -13.88 Million | -240.02 Million | -549.05 Million | 6.88 Billion |
Net Income | -348.35 Million | 80.76 Million | -1.07 Billion | -498.98 Million | 109.55 Million | -174.3 Million |
Depreciation & Amortization | 9.49 Million | 8.43 Million | 7.42 Million | 108.13 Million | 208.18 Million | 220.2 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 511.95 Million | -22 Million | 1.02 Billion | 31.46 Million | -962.76 Million | 6.68 Billion |
Other non-cash items | -100.19 Million | 19.51 Million | 30.78 Million | 119.35 Million | 95.97 Million | 159.3 Million |
Investing Cash Flow | -17.9 Million | -38.27 Million | -34.56 Million | 345.96 Million | 61.4 Million | 101.8 Million |
Investments in PPE | -3.25 Million | -24.48 Million | -45.35 Million | -43.55 Million | -1.85 Million | -5.9 Million |
Acquisitions | - | - | 19.67 Million | 173.54 Million | 198.07 Million | 34.5 Million |
Investment purchases | -5.11 Million | - | -23.04 Million | -396.83 Million | -121.74 Million | -28.3 Million |
Sales/Maturities of investments | - | 540 Thousand | 3.37 Million | 223.29 Million | -76.33 Million | 95.6 Million |
Other Investing Activities | -9.53 Million | -14.32 Million | 10.79 Million | 389.52 Million | 63.25 Million | 5.9 Million |
Financing Cash Flow | -23 Thousand | -5.18 Million | -14.28 Million | -22.75 Million | -92.28 Million | -6.85 Billion |
Debt repayment | - | - | - | -166.03 Million | -1.08 Billion | -707.2 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -23 Thousand | - | -14.28 Million | 143.28 Million | 991.84 Million | -6.15 Billion |
Accounts receivables | 36.01 Million | -21.83 Million | 125.43 Million | -87.02 Million | 601.85 Million | -232.6 Million |
Accounts payables | 323.59 Million | 526 Thousand | -47.41 Million | -22.29 Million | -196.36 Million | 39.2 Million |
Inventory | -212.3 Million | 5.76 Million | -79.75 Million | 535.31 Million | -129.72 Million | -52.3 Million |
Other working capital | 364.64 Million | -6.45 Million | 1.02 Billion | -394.52 Million | -1.23 Billion | 6.92 Billion |
Cash at beginning of period | 530.72 Million | 222.42 Million | 285.15 Million | 201.97 Million | 781.91 Million | 651 Million |
Cash at end of period | 714.03 Million | 265.67 Million | 222.42 Million | 285.15 Million | 201.97 Million | 781.9 Million |
Capital Expenditure | -3.25 Million | -24.48 Million | -45.35 Million | -43.55 Million | -1.85 Million | -5.9 Million |
Effect of forex changes on cash | - | 999.00 | - | -1000.00 | 2000.00 | 9000.00 |
Net cash flow / Change in cash | 183.31 Million | 43.25 Million | -62.73 Million | 83.18 Million | -579.93 Million | 130.9 Million |
Free Cash Flow | 197.96 Million | 62.22 Million | -59.24 Million | -283.58 Million | -550.9 Million | 6.88 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 9.91 Million | -348.35 Million | 9.04 Million | -218.7 Million | 22.13 Million | -160.82 Million |
Depreciation & Amortization | - | 9.49 Million | - | 2.38 Million | 2.38 Million | 2.35 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 511.95 Million | - | - | - | - |
Other non-cash items | -9.91 Million | -100.19 Million | -9.04 Million | 218.7 Million | -22.13 Million | 160.82 Million |
Investing Cash Flow | - | -17.9 Million | - | - | - | - |
Investments in PPE | - | -3.25 Million | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | -5.11 Million | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | -9.53 Million | - | - | - | - |
Financing Cash Flow | - | -23 Thousand | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -23 Thousand | - | - | - | - |
Accounts receivables | - | 36.01 Million | - | - | - | - |
Accounts payables | - | 323.59 Million | - | - | - | - |
Inventory | - | -212.3 Million | - | - | - | - |
Other working capital | - | 364.64 Million | - | - | - | - |
Cash at beginning of period | - | 530.72 Million | - | 379.2 Million | 374.43 Million | 530.72 Million |
Cash at end of period | - | 714.03 Million | - | 383.97 Million | 379.2 Million | 535.43 Million |
Capital Expenditure | - | -3.25 Million | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 183.31 Million | - | 4.77 Million | 4.77 Million | 4.71 Million |
Free Cash Flow | - | 197.96 Million | - | 4.77 Million | 4.77 Million | 4.71 Million |
8260
603519
CABB
MLBSP
ZONX
8334