Medi Assist Health Ser L (MEDIASSIST.NS)
INR 439.5
(-2.08%)
INR 439.5
(-2.08%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 6.34 Billion | 5.04 Billion | 3.93 Billion | 3.22 Billion | 3.18 Billion |
| Cost of Revenue | 2.54 Billion | 1.97 Billion | 2.01 Billion | 1.66 Billion | 1.34 Billion |
| Gross Profit | 3.8 Billion | 3.07 Billion | 1.92 Billion | 1.55 Billion | 1.83 Billion |
| Operating Expenses | 1.66 Billion | 2.14 Billion | 1.26 Billion | 1.05 Billion | - |
| Selling, General and Administrative Expenses | 698.18 Million | 485.43 Million | 302.93 Million | 225.61 Million | - |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | 3.8 Billion | 140.21 Million | 10.93 Million | 10.29 Million | - |
| Cost and Expenses | 5.38 Billion | 4.12 Billion | 3.28 Billion | 2.72 Billion | 1.34 Billion |
| Operating Income | 958.97 Million | 1.06 Billion | 697.59 Million | 638.89 Million | 1.83 Billion |
| Interest Expense | 31.64 Million | 29.89 Million | 28.71 Million | 56.74 Million | - |
| Income Tax Expense | 130.92 Million | 283.01 Million | 172.2 Million | 230.37 Million | 212.96 Million |
| Earnings before Tax | 843.87 Million | 1.03 Billion | 806.87 Million | 610.42 Million | 594.5 Million |
| Net Income | 669.39 Million | 740.42 Million | 642.18 Million | 262.74 Million | 335.5 Million |
| Earnings Per Share Basic | 9.71 | 10.75 | 9.33 | 3.82 | 5.66 |
| Earnings Per Share Diluted | 9.53 | 10.75 | 9.33 | 3.82 | 4.98 |
| Weighted Average Shares Outstanding | 68.92 Million | 68.85 Million | 68.85 Million | 68.85 Million | 59.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.2 Million | 68.85 Million | 68.85 Million | 68.85 Million | 67.39 Million |
| Gross Margin | 0.60 | 0.61 | 0.49 | 0.48 | 0.58 |
| EBIT Margin | 0.21 | 0.26 | 0.25 | 0.30 | 0.20 |
| Profit Margin | 0.11 | 0.15 | 0.16 | 0.08 | 0.11 |
| EBITDA | 1.3 Billion | 1.33 Billion | 1.12 Billion | 974.61 Million | 625 Million |
| Earnings Before Tax Margin | 0.15 | 0.21 | 0.18 | 0.20 | 0.58 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.67 Billion | 6.34 Billion | 1.66 Billion | 1.65 Billion | 1.61 Billion | 1.4 Billion |
| Cost of Revenue | 710.26 Million | 2.54 Billion | 926.06 Million | 687.52 Million | 883.57 Million | 572.29 Million |
| Gross Profit | 966.8 Million | 3.8 Billion | 741.84 Million | 972.27 Million | 727.81 Million | 835.89 Million |
| Operating Expenses | 751.71 Million | 2.9 Billion | 287.73 Million | - | 419.85 Million | 695.13 Million |
| Selling, General and Administrative Expenses | - | - | 287.73 Million | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 51.89 Million | 183.23 Million | - | - | -53.34 Million | 53.7 Million |
| Cost and Expenses | 1.46 Billion | 5.44 Billion | 1.21 Billion | 687.52 Million | 1.3 Billion | 1.26 Billion |
| Operating Income | 266.98 Million | 1.08 Billion | 454.11 Million | 972.27 Million | 312.48 Million | 194.46 Million |
| Interest Expense | 16.54 Million | 31.64 Million | - | - | 2.42 Million | 10.59 Million |
| Income Tax Expense | 59.74 Million | 130.92 Million | 25.36 Million | 44.07 Million | 55.73 Million | 5.76 Million |
| Earnings before Tax | 250.44 Million | 843.87 Million | 282.68 Million | 257.12 Million | 120.2 Million | 183.87 Million |
| Net Income | 188.16 Million | 691.82 Million | 250.96 Million | 205.05 Million | 35.67 Million | 177.71 Million |
| Earnings Per Share Basic | 2.68 | - | 3.67 | 3.00 | 0.51 | 2.58 |
| Earnings Per Share Diluted | 2.64 | - | 3.55 | 2.96 | 0.50 | 2.58 |
| Weighted Average Shares Outstanding | 70.2 Million | 71.24 Million | 70.59 Million | 69.33 Million | 70.05 Million | 68.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 71.27 Million | 72.59 Million | 71.29 Million | 69.74 Million | 70.72 Million | 68.85 Million |
| Gross Margin | 0.58 | 0.60 | 0.44 | 0.59 | 0.45 | 0.59 |
| EBIT Margin | 0.24 | - | 0.18 | 0.16 | 0.26 | 0.20 |
| Profit Margin | 0.11 | 0.11 | 0.15 | 0.12 | 0.02 | 0.13 |
| EBITDA | 404.11 Million | - | 305.77 Million | 262.6 Million | 425.93 Million | 278.24 Million |
| Earnings Before Tax Margin | 0.16 | 0.17 | 0.27 | 0.59 | 0.19 | 0.14 |
JAMNAAUTO
1066
0907
STA
GOLDCOINHF
4343