INR 21.82
(-1.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 1.49 Billion | 1.33 Billion | 950.05 Million | 213.79 Million | 2.84 Billion | 2.39 Billion |
Net Income | 49.94 Million | -424.19 Million | 340.8 Million | -594.53 Million | 374.71 Million | 588.2 Million |
Depreciation & Amortization | 607.18 Million | 591.18 Million | 569.68 Million | 602.53 Million | 607.66 Million | 632.57 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 688.66 Million | 779.26 Million | -645.42 Million | -405.42 Million | 703.6 Million | -131.93 Million |
Other non-cash items | 1.36 Billion | 390.26 Million | 684.99 Million | 611.21 Million | 1.16 Billion | 1.3 Billion |
Investing Cash Flow | -294.15 Million | 517.03 Million | 166.44 Million | -286.24 Million | -331.28 Million | -261.3 Million |
Investments in PPE | -294.15 Million | -300.6 Million | -249.7 Million | -312.41 Million | -547.7 Million | -381.27 Million |
Acquisitions | - | 797.88 Million | 397.31 Million | 1.85 Million | 185.27 Million | 24.2 Million |
Investment purchases | - | -800.38 Million | - | -2.5 Million | -189.4 Million | - |
Sales/Maturities of investments | - | 2.5 Million | - | -1.85 Million | 4.13 Million | - |
Other Investing Activities | 123.89 Million | 817.63 Million | 18.83 Million | 28.67 Million | 216.42 Million | 95.77 Million |
Financing Cash Flow | -1.18 Billion | -1.85 Billion | -1.19 Billion | 114.9 Million | -2.51 Billion | -2.01 Billion |
Debt repayment | -1.18 Billion | -1.06 Billion | -505.69 Million | -1.24 Billion | -1.24 Billion | -534.89 Million |
Dividends payments | - | - | - | -11.21 Million | -13.54 Million | -13.5 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -1.33 Billion | -794.87 Million | -688.11 Million | 1.37 Billion | -1.25 Billion | -1.46 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | 328.42 Million | - |
Inventory | - | - | - | - | - | - |
Other working capital | 688.66 Million | 779.26 Million | -645.42 Million | -405.42 Million | 375.18 Million | -131.93 Million |
Cash at beginning of period | 175.8 Million | 178.07 Million | 255.39 Million | 212.94 Million | 213.27 Million | 93.11 Million |
Cash at end of period | 198.06 Million | 175.8 Million | 178.08 Million | 255.39 Million | 212.93 Million | 213.27 Million |
Capital Expenditure | -294.15 Million | -300.6 Million | -249.7 Million | -312.41 Million | -547.7 Million | -381.27 Million |
Effect of forex changes on cash | - | -1000.00 | -1000.00 | - | 20 Thousand | - |
Net cash flow / Change in cash | 22.26 Million | -2.27 Million | -77.31 Million | 42.45 Million | -340 Thousand | 120.16 Million |
Free Cash Flow | 1.2 Billion | 1.03 Billion | 700.35 Million | -98.62 Million | 2.3 Billion | 2.01 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 29.69 Million | 49.94 Million | 5.92 Million | 15.66 Million | 10.15 Million | 18.2 Million |
Depreciation & Amortization | - | 607.18 Million | - | 153.73 Million | 153.12 Million | 153.32 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 688.66 Million | - | - | - | - |
Other non-cash items | -29.69 Million | 1.36 Billion | -5.92 Million | -15.66 Million | -10.15 Million | -18.2 Million |
Investing Cash Flow | - | -294.15 Million | - | - | - | - |
Investments in PPE | - | -294.15 Million | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 123.89 Million | - | - | - | - |
Financing Cash Flow | - | -1.18 Billion | - | - | - | - |
Debt repayment | - | -1.18 Billion | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -1.33 Billion | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | 688.66 Million | - | - | - | - |
Cash at beginning of period | - | 175.8 Million | - | 200.36 Million | -105.88 Million | 175.8 Million |
Cash at end of period | - | 198.06 Million | - | 507.83 Million | 200.36 Million | 482.45 Million |
Capital Expenditure | - | -294.15 Million | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 22.26 Million | - | 307.47 Million | 306.24 Million | 306.65 Million |
Free Cash Flow | - | 1.2 Billion | - | 307.47 Million | 306.24 Million | 306.65 Million |
NH
CENTURYTEX
UNOMINDA
9946
ITV
HWAIF