USD 19.15
(0.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.01 Billion | 628.05 Million | 514.46 Million | 432.17 Million | 424.17 Million | 396.48 Million |
Cost of Revenue | 1.59 Billion | 110.29 Million | 88.46 Million | 77.91 Million | 78.43 Million | 74.83 Million |
Gross Profit | 420.87 Million | 517.75 Million | 426 Million | 354.26 Million | 345.74 Million | 321.65 Million |
Operating Expenses | 170.23 Million | 52.19 Million | -94.85 Million | -294.18 Million | -119.11 Million | 110 Million |
Selling, General and Administrative Expenses | 37.87 Million | 41.26 Million | 123.87 Million | 116.46 Million | 112.12 Million | 105.92 Million |
Research and Development Expenses | - | 0.19 | 0.50 | 0.18 | 0.35 | 0.38 |
Other Expenses | - | -32.24 Million | -218.72 Million | -410.64 Million | -231.24 Million | 4.07 Million |
Cost and Expenses | 394.58 Million | 52.19 Million | -94.85 Million | -294.18 Million | -119.11 Million | 110 Million |
Operating Income | 250.64 Million | 960.13 Million | 419.61 Million | 137.99 Million | 305.06 Million | 645.01 Million |
Interest Expense | 1.36 Billion | 710.9 Million | 340.22 Million | 347.47 Million | 458.5 Million | 359.62 Million |
Income Tax Expense | 5.36 Million | 3 Million | 423 Thousand | 323 Thousand | -506 Thousand | 308 Thousand |
Earnings before Tax | 255.25 Million | 254.06 Million | 422.69 Million | 140.73 Million | 306.88 Million | 286.12 Million |
Net Income | 246.55 Million | 248.64 Million | 419.19 Million | 137.67 Million | 305.56 Million | 285.07 Million |
Earnings Per Share Basic | 1.43 | 1.46 | 2.77 | 0.97 | 2.35 | 2.50 |
Earnings Per Share Diluted | 1.43 | 1.46 | 2.77 | 0.97 | 2.35 | 2.50 |
Weighted Average Shares Outstanding | 172.67 Million | 170.63 Million | 151.52 Million | 141.79 Million | 130.08 Million | 113.85 Million |
Weighted Average Shares Outstanding (Diluted) | 172.67 Million | 170.63 Million | 151.52 Million | 141.79 Million | 130.08 Million | 113.85 Million |
Gross Margin | 0.21 | 0.82 | 0.83 | 0.82 | 0.82 | 0.81 |
EBIT Margin | - | 1.53 | 0.82 | 0.32 | 0.72 | 1.63 |
Profit Margin | 0.12 | 0.40 | 0.81 | 0.32 | 0.72 | 0.72 |
EBITDA | - | 962.54 Million | 419.61 Million | 137.99 Million | 305.06 Million | 645.01 Million |
Earnings Before Tax Margin | 0.12 | 1.53 | 0.82 | 0.32 | 0.72 | 1.63 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 109.56 Million | 461.34 Million | 142.39 Million | 153.76 Million | 670.66 Million | 165.37 Million |
Cost of Revenue | 129.78 Million | 18.91 Million | 18.92 Million | 26.34 Million | 119.08 Million | 28.88 Million |
Gross Profit | -20.22 Million | 442.43 Million | 123.46 Million | 127.42 Million | 551.57 Million | 136.48 Million |
Operating Expenses | 13.42 Million | 33.34 Million | -123.83 Million | 8.42 Million | 51.14 Million | -135.84 Million |
Selling, General and Administrative Expenses | 9.67 Million | 9.84 Million | 9.58 Million | 9.56 Million | - | 8.96 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.67 Million | -61.05 Million | -123.83 Million | -8.42 Million | -25.71 Million | -144.8 Million |
Cost and Expenses | 143.2 Million | 180.52 Million | -123.83 Million | 150.02 Million | 51.14 Million | -135.84 Million |
Operating Income | -31.25 Million | 433.22 Million | -123.83 Million | -1.67 Million | 251.91 Million | 29.52 Million |
Interest Expense | 321.74 Million | 339.38 Million | 343.73 Million | 351.23 Million | 1.36 Billion | 353.97 Million |
Income Tax Expense | 613 Thousand | 1.21 Million | 1 Million | 699 Thousand | 5.36 Million | 1.56 Million |
Earnings before Tax | -55.23 Million | -58.98 Million | -122.16 Million | -1.01 Million | 255.25 Million | 29.52 Million |
Net Income | -56.38 Million | -61.05 Million | -123.83 Million | -2.37 Million | 246.55 Million | 29.52 Million |
Earnings Per Share Basic | -0.32 | -0.35 | -0.71 | -0.01 | - | 0.17 |
Earnings Per Share Diluted | -0.32 | -0.35 | -0.71 | -0.01 | - | 0.17 |
Weighted Average Shares Outstanding | 173.63 Million | 173.96 Million | 174.04 Million | 173.2 Million | 172.67 Million | 172.64 Million |
Weighted Average Shares Outstanding (Diluted) | 173.63 Million | 173.96 Million | 174.04 Million | 173.2 Million | 172.67 Million | 172.64 Million |
Gross Margin | -0.18 | 0.96 | 0.87 | 0.83 | 0.82 | 0.83 |
EBIT Margin | -0.29 | 0.94 | -0.87 | -0.01 | - | 0.18 |
Profit Margin | -0.51 | -0.13 | -0.87 | -0.02 | 0.37 | 0.18 |
EBITDA | -31.25 Million | 433.4 Million | -123.83 Million | -1.67 Million | - | 29.52 Million |
Earnings Before Tax Margin | -0.29 | 0.94 | -0.87 | -0.01 | 0.38 | 0.18 |
011155
ARIS
PCLI
307950
MUC
001914