USD 5.28
(1.34%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 211.73 Million | 42.69 Million | 224.39 Million | 153.61 Million | 184.38 Million | 48.99 Million |
Cost of Revenue | 133.98 Million | 27.49 Million | 144.29 Million | 111.36 Million | 131.17 Million | 28.87 Million |
Gross Profit | 77.74 Million | 15.19 Million | 80.1 Million | 42.25 Million | 53.21 Million | 20.11 Million |
Operating Expenses | 51.57 Million | 54.59 Million | 77.11 Million | 83.5 Million | 103.58 Million | 98.98 Million |
Selling, General and Administrative Expenses | 51.57 Million | 54.59 Million | 77.11 Million | 83.5 Million | 103.58 Million | 98.98 Million |
Research and Development Expenses | - | -0.85 | 0.06 | 0.02 | 0.13 | -1.20 |
Other Expenses | - | 245 Thousand | 3.72 Million | 356 Thousand | 48 Thousand | 10.5 Million |
Cost and Expenses | 185.48 Million | 82.08 Million | 221.41 Million | 194.87 Million | 234.75 Million | 127.85 Million |
Operating Income | 26.24 Million | -36.9 Million | -23 Million | -55.39 Million | -135.87 Million | -78.86 Million |
Interest Expense | - | 826 Thousand | - | - | - | 11.76 Million |
Income Tax Expense | -4.41 Million | -1.47 Million | -325 Thousand | 1.74 Million | 2.44 Million | 9.18 Million |
Earnings before Tax | 109.29 Million | -36.24 Million | 12.98 Million | 2.83 Million | 24.71 Million | -58.76 Million |
Net Income | 55.39 Million | -34.77 Million | 13.31 Million | 1.09 Million | 22.26 Million | -34.71 Million |
Earnings Per Share Basic | 1.53 | -0.24 | 0.20 | 0.02 | 0.15 | -0.53 |
Earnings Per Share Diluted | 0.76 | -0.24 | 0.20 | 0.02 | 0.15 | -0.53 |
Weighted Average Shares Outstanding | 72.43 Million | 143.51 Million | 67.39 Million | 66.42 Million | 145.51 Million | 65.02 Million |
Weighted Average Shares Outstanding (Diluted) | 145.15 Million | 143.51 Million | 67.39 Million | 66.72 Million | 145.51 Million | 65.02 Million |
Gross Margin | 0.37 | 0.36 | 0.36 | 0.28 | 0.29 | 0.41 |
EBIT Margin | 0.22 | -0.47 | 0.01 | -0.27 | -0.63 | -1.61 |
Profit Margin | 0.26 | -0.81 | 0.06 | 0.01 | 0.12 | -0.71 |
EBITDA | 46.1 Million | -22.2 Million | 2.98 Million | -27.1 Million | -29.74 Million | -65.6 Million |
Earnings Before Tax Margin | 0.12 | -0.86 | -0.10 | -0.36 | -0.74 | -1.61 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 17.01 Million | 51.19 Million | 9.93 Million | 118.75 Million | 211.73 Million | 65.92 Million |
Cost of Revenue | 5.48 Million | 2.86 Million | 4.88 Million | 76.28 Million | 114.05 Million | 42.68 Million |
Gross Profit | 11.52 Million | 48.33 Million | 5.04 Million | 42.47 Million | 97.67 Million | 23.23 Million |
Operating Expenses | 11.88 Million | 12.16 Million | 12.91 Million | 13.09 Million | 51.49 Million | 11.93 Million |
Selling, General and Administrative Expenses | 11.88 Million | 12.16 Million | 12.89 Million | 13.17 Million | - | 11.93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.25 Million | 11.31 Million | -12.91 Million | -13.09 Million | -51.49 Million | 1.07 Million |
Cost and Expenses | 17.37 Million | 25.37 Million | 17.8 Million | 89.37 Million | 185.48 Million | 54.62 Million |
Operating Income | -361 Thousand | 36.14 Million | -7.86 Million | 29.38 Million | 46.18 Million | 11.29 Million |
Interest Expense | - | - | - | 7.06 Million | - | - |
Income Tax Expense | 1.88 Million | 5.86 Million | 954 Thousand | -4.43 Million | -4.41 Million | 3000.00 |
Earnings before Tax | 14.22 Million | 44.09 Million | 7.03 Million | 54.3 Million | 109.29 Million | 14.16 Million |
Net Income | 4.75 Million | 14.72 Million | 2.32 Million | 29.75 Million | 55.39 Million | 6.6 Million |
Earnings Per Share Basic | 0.07 | 0.21 | 0.03 | 0.43 | - | 0.10 |
Earnings Per Share Diluted | 0.07 | 0.21 | 0.02 | 0.20 | - | 0.05 |
Weighted Average Shares Outstanding | 148.51 Million | 69.26 Million | 69.08 Million | 68.94 Million | 68.85 Million | 68.88 Million |
Weighted Average Shares Outstanding (Diluted) | 225.79 Million | 145.95 Million | 145.9 Million | 145.35 Million | 145.15 Million | 145.33 Million |
Gross Margin | 0.68 | 0.94 | 0.51 | 0.36 | 0.46 | 0.35 |
EBIT Margin | 0.15 | 0.91 | 0.10 | 0.00 | - | 0.20 |
Profit Margin | 0.28 | 0.29 | 0.23 | 0.25 | 0.26 | 0.10 |
EBITDA | 2.62 Million | 46.47 Million | 958 Thousand | 402 Thousand | - | 13.16 Million |
Earnings Before Tax Margin | -0.02 | 0.71 | -0.79 | 0.25 | 0.22 | 0.17 |
BRG
603030
URT
EXCEL
ANZFF
GRSFF