USD 34.47
(2.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.08 Billion | 6.48 Billion | 5.95 Billion | 5.47 Billion | 5.37 Billion | 4.77 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 4.08 Billion | 6.48 Billion | 5.95 Billion | 5.47 Billion | 5.37 Billion | 4.77 Billion |
Operating Expenses | 2.48 Billion | -2.77 Billion | -3.66 Billion | -5.16 Billion | 2.7 Billion | 2.59 Billion |
Selling, General and Administrative Expenses | 2.48 Billion | 2.92 Billion | 2.72 Billion | 2.31 Billion | 2.31 Billion | 2.33 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -5.69 Billion | -6.38 Billion | -7.47 Billion | 389.21 Million | 255.19 Million |
Cost and Expenses | 2.48 Billion | -2.77 Billion | -3.66 Billion | -5.16 Billion | 2.7 Billion | 2.59 Billion |
Operating Income | 1.6 Billion | 3.7 Billion | 2.29 Billion | 310.32 Million | 1.93 Billion | 2.62 Billion |
Interest Expense | 2.51 Billion | 1.58 Billion | 987.26 Million | 1.12 Billion | 1.36 Billion | 1.12 Billion |
Income Tax Expense | 275.59 Million | 462.53 Million | 502.11 Million | -72.93 Million | 493.32 Million | 415.51 Million |
Earnings before Tax | 1.35 Billion | 2.17 Billion | 2.39 Billion | 356.33 Million | 1.92 Billion | 1.54 Billion |
Net Income | 1.07 Billion | 1.66 Billion | 1.79 Billion | 383.25 Million | 1.44 Billion | 1.08 Billion |
Earnings Per Share Basic | 9.33 | 14.39 | 15.51 | 3.32 | 12.78 | 9.82 |
Earnings Per Share Diluted | 9.33 | 14.39 | 15.51 | 3.32 | 12.78 | 9.82 |
Weighted Average Shares Outstanding | 115.01 Million | 115.41 Million | 115.41 Million | 115.44 Million | 112.78 Million | 110.43 Million |
Weighted Average Shares Outstanding (Diluted) | 115.01 Million | 115.41 Million | 115.41 Million | 115.44 Million | 112.78 Million | 110.43 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.62 | 0.43 | 0.11 | 0.41 | 0.58 |
Profit Margin | 0.26 | 0.26 | 0.30 | 0.07 | 0.27 | 0.23 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.39 | 0.57 | 0.39 | 0.06 | 0.36 | 0.55 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.56 Billion | 1.43 Billion | 599.82 Million | 6.1 Billion | 2.43 Billion | 1.56 Billion |
Cost of Revenue | - | - | -382.28 Million | 2.01 Billion | - | - |
Gross Profit | 1.56 Billion | 1.43 Billion | 982.1 Million | 4.08 Billion | 2.43 Billion | 1.56 Billion |
Operating Expenses | -1.23 Billion | -1.25 Billion | 658.84 Million | 2.73 Billion | -2.21 Billion | -1.13 Billion |
Selling, General and Administrative Expenses | 605.21 Million | 570.55 Million | -527.31 Million | - | 1.49 Billion | 607.16 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.83 Billion | -1.82 Billion | - | - | -3.71 Billion | -1.74 Billion |
Cost and Expenses | -1.23 Billion | -1.25 Billion | 658.84 Million | 2.73 Billion | -2.21 Billion | -1.13 Billion |
Operating Income | 335.76 Million | 181.87 Million | 294.31 Million | 1.34 Billion | 224.73 Million | 432.01 Million |
Interest Expense | 602.39 Million | 646.45 Million | 660.84 Million | 2.51 Billion | 678.03 Million | 612.57 Million |
Income Tax Expense | 51.25 Million | 41.71 Million | 37.17 Million | 275.59 Million | 30.96 Million | 103.05 Million |
Earnings before Tax | 363.13 Million | 187.78 Million | 304.9 Million | 1.34 Billion | 251.75 Million | 419.35 Million |
Net Income | 284.5 Million | 140.15 Million | 284.89 Million | 1.07 Billion | 193.77 Million | 328.96 Million |
Earnings Per Share Basic | 0.66 | 1.22 | 2.49 | - | 6.84 | 2.85 |
Earnings Per Share Diluted | 0.66 | 1.22 | 2.49 | - | 6.84 | 2.85 |
Weighted Average Shares Outstanding | 114.47 Million | 114.48 Million | 114.41 Million | 115.01 Million | 115.24 Million | 115.39 Million |
Weighted Average Shares Outstanding (Diluted) | 114.47 Million | 114.48 Million | 114.41 Million | 115.01 Million | 115.24 Million | 115.39 Million |
Gross Margin | 1.00 | 1.00 | 1.64 | 0.67 | 1.00 | 1.00 |
EBIT Margin | 0.28 | 0.20 | 0.05 | - | 0.13 | 0.34 |
Profit Margin | 0.18 | 0.10 | 0.47 | 0.18 | 0.08 | 0.21 |
EBITDA | 440.11 Million | 285.73 Million | 27.75 Million | - | 320.55 Million | 524.69 Million |
Earnings Before Tax Margin | 0.21 | 0.13 | 0.49 | 0.22 | 0.09 | 0.28 |
SITOWS
204320
KBHL
FBMS
0825
PDRO